TD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
80K
|
€
777K
|
€
302K
|
€
120K
|
€
465K
|
€
-135K
|
€
-240K
|
€
-54K
|
€
96K
|
€
-147K
|
€
-122K
|
€
-88K
|
€
-1K
|
|
|
€
-2K
|
€
549
|
€
679K
|
€
192K
|
€
135K
|
€
98K
|
€
-533K
|
€
-286K
|
€
-91K
|
€
64K
|
€
-182K
|
€
-145K
|
€
-105K
|
€
145K
|
|
|
€
36K
|
€
39K
|
€
38K
|
€
-641K
|
€
-833K
|
€
-968K
|
€
-1,07M
|
€
-533K
|
€
-247K
|
€
-156K
|
€
-221K
|
€
-38K
|
€
106K
|
€
212K
|
|
|
€
21K
|
€
28K
|
€
618K
|
€
212K
|
€
85K
|
€
350K
|
-
|
-
|
-
|
€
78K
|
-
|
-
|
€
5K
|
€
11K
|
|
|
€
1K
|
€
141K
|
€
31K
|
|
|
|
|
|
€
16K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
37K
|
€
775K
|
€
301K
|
€
103K
|
€
425K
|
€
-139K
|
€
-246K
|
€
-55K
|
€
95K
|
€
-147K
|
€
-127K
|
€
-96K
|
€
-2K
|
|
|
€
27K
|
€
35K
|
€
773K
|
€
298K
|
€
103K
|
€
424K
|
€
-140K
|
€
-248K
|
€
-57K
|
€
93K
|
€
-149K
|
€
-135K
|
€
-103K
|
€
-2K
|
|
|
€
-2K
|
€
549
|
€
679K
|
€
192K
|
€
135K
|
€
98K
|
€
-533K
|
€
-286K
|
€
-91K
|
€
64K
|
€
-182K
|
€
-145K
|
€
-105K
|
€
145K
|
|
|
€
0
|
-
|
€
6K
|
€
11K
|
€
-15K
|
€
0
|
€
15K
|
€
2K
|
€
660
|
€
4K
|
€
-15K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
142
|
€
101K
|
€
4K
|
€
1K
|
€
407
|
€
107
|
€
1K
|
€
176K
|
€
2K
|
€
43
|
€
2K
|
€
1K
|
€
302
|
|
|
€
-1K
|
€
3K
|
€
681K
|
€
194K
|
€
136K
|
€
98K
|
€
-531K
|
€
-284K
|
€
-90K
|
€
66K
|
€
-181K
|
€
-137K
|
€
-98K
|
€
145K
|
|
|
€
24K
|
€
25K
|
€
22K
|
€
-653K
|
€
746K
|
€
668K
|
€
292K
|
€
542K
|
€
209K
|
€
312K
|
€
256K
|
€
187K
|
€
160K
|
€
212K
|
|
|
1
|
1
|
1,01
|
0,42
|
19,65
|
21,89
|
5,38
|
8,19
|
1,42
|
2,14
|
1,50
|
2,58
|
2,53
|
5,71
|
|
|
0,32
|
0,59
|
0,53
|
0,09
|
0,38
|
8,32
|
1,02
|
6,88
|
1,42
|
2,14
|
0,55
|
2,33
|
2,53
|
5,71
|
|
|
1
|
1
|
1,01
|
0,42
|
19,65
|
21,89
|
9,80
|
8,19
|
1,42
|
2,14
|
1,50
|
2,58
|
2,53
|
5,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,76M
|
€
5,52M
|
€
2,97M
|
€
494K
|
€
790K
|
€
719K
|
€
428K
|
€
673K
|
€
808K
|
€
687K
|
€
774K
|
€
323K
|
€
289K
|
€
257K
|
|
|
€
5,72M
|
€
5,48M
|
€
2,93M
|
€
1,14M
|
€
1,62M
|
€
1,69M
|
€
1,49M
|
€
1,21M
|
€
1,06M
|
€
843K
|
€
994K
|
€
361K
|
€
183K
|
€
45K
|
|
|
€
5,72M
|
€
5,48M
|
€
2,93M
|
€
1,14M
|
€
40K
|
€
32K
|
€
37K
|
€
75K
|
€
494K
|
€
273K
|
€
516K
|
€
118K
|
€
104K
|
€
45K
|
|
|
|
|
|
|
€
1,58M
|
€
1,66M
|
€
1,43M
|
€
1,13M
|
€
561K
|
€
570K
|
€
478K
|
€
243K
|
€
79K
|
|
|
|
0,63%
|
0,70%
|
1,28%
|
-129,88%
|
-105,54%
|
-134,69%
|
-249,13%
|
-79,28%
|
-30,62%
|
-22,75%
|
-28,52%
|
-11,92%
|
36,71%
|
82,48%
|
|
|
|
|
|
|
-1,90
|
-1,71
|
-1,34
|
-2,12
|
-2,27
|
-3,65
|
-2,17
|
-6,31
|
0,74
|
|
|
|
200,94
|
146,93
|
3,79
|
3,77
|
15,69
|
3,97
|
|
|
|
8,90
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,99%
|
7,88%
|
1 791,63%
|
-30,29%
|
-16,28%
|
-10,14%
|
49,81%
|
53,30%
|
36,35%
|
-42,53%
|
82,02%
|
355,30%
|
-92,48%
|
68,30%
|
|
|
-6,25%
|
1,42%
|
1 786,25%
|
-29,95%
|
-16,21%
|
-10,08%
|
49,97%
|
53,62%
|
36,82%
|
-41,13%
|
82,55%
|
376,15%
|
-99,09%
|
68,30%
|
|
|
-0,04
|
0,01
|
22,85
|
38,90
|
17,10
|
13,57
|
-124,48
|
-42,51
|
-11,28
|
9,36
|
-23,54
|
-44,84
|
-36,38
|
56,34
|
|
|
-6,25
|
1,42
|
1 786,25
|
-29,95
|
-16,21
|
-10,08
|
49,97
|
53,62
|
36,82
|
-41,13
|
82,55
|
376,15
|
-99,09
|
68,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|