T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
11K
|
€
12K
|
€
17K
|
€
3K
|
€
19K
|
€
6K
|
€
3K
|
€
-10K
|
€
13K
|
€
12K
|
€
-1K
|
€
8K
|
€
13K
|
|
|
€
1K
|
€
54K
|
€
7K
|
€
12K
|
€
2K
|
€
12K
|
€
1K
|
€
870
|
€
-23K
|
€
-78
|
€
7K
|
€
-3K
|
€
4K
|
€
7K
|
|
|
€
87K
|
€
86K
|
€
32K
|
€
24K
|
€
13K
|
€
11K
|
€
-857
|
€
-2K
|
€
-3K
|
€
20K
|
€
20K
|
€
14K
|
€
17K
|
€
13K
|
|
|
€
22K
|
€
16K
|
€
14K
|
€
17K
|
€
2K
|
€
16K
|
€
4K
|
€
1K
|
-
|
€
10K
|
€
12K
|
€
485
|
€
8K
|
€
11K
|
|
|
€
4K
|
€
3K
|
€
12K
|
€
8K
|
€
8K
|
€
8K
|
€
2K
|
€
2K
|
€
1K
|
€
4K
|
€
6K
|
€
4K
|
€
4K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
11K
|
€
12K
|
€
16K
|
€
2K
|
€
18K
|
€
6K
|
€
2K
|
€
-10K
|
€
12K
|
€
12K
|
€
-2K
|
€
8K
|
€
13K
|
|
|
€
11K
|
€
7K
|
€
11K
|
€
16K
|
€
2K
|
€
12K
|
€
2K
|
€
2K
|
€
-22K
|
€
791
|
€
11K
|
€
-2K
|
€
7K
|
€
12K
|
|
|
€
1K
|
€
54K
|
€
7K
|
€
12K
|
€
2K
|
€
12K
|
€
1K
|
€
870
|
€
-23K
|
€
-78
|
€
7K
|
€
-3K
|
€
4K
|
€
7K
|
|
|
€
340K
|
€
12K
|
€
8K
|
|
|
|
€
0
|
€
0
|
-
|
€
31K
|
€
3K
|
-
|
€
688
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
31K
|
€
12K
|
€
12K
|
€
12K
|
€
11K
|
€
4K
|
€
4K
|
€
4K
|
€
0
|
|
€
2K
|
|
|
|
|
€
16K
|
€
58K
|
€
8K
|
€
12K
|
€
2K
|
€
18K
|
€
5K
|
€
870
|
€
-12K
|
€
11K
|
€
8K
|
€
-3K
|
€
4K
|
€
8K
|
|
|
€
15K
|
€
67K
|
€
16K
|
€
12K
|
€
788
|
€
-967
|
€
-13K
|
€
-13K
|
€
-8K
|
€
10K
|
€
7K
|
€
7K
|
€
-3K
|
€
-1K
|
|
|
1,29
|
2,62
|
1,58
|
1,51
|
1,04
|
0,96
|
0,44
|
0,48
|
0,49
|
1,41
|
1,24
|
1,23
|
0,79
|
0,90
|
|
|
1,01
|
2,27
|
1,58
|
1,51
|
1,04
|
0,96
|
0,44
|
0,48
|
0,49
|
1,41
|
1,24
|
1,15
|
0,79
|
0,90
|
|
|
1,29
|
2,62
|
1,58
|
1,51
|
1,04
|
0,96
|
0,44
|
0,48
|
0,56
|
1,41
|
1,24
|
1,31
|
1,02
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
411K
|
€
130K
|
€
65K
|
€
47K
|
€
35K
|
€
33K
|
€
28K
|
€
34K
|
€
30K
|
€
66K
|
€
51K
|
€
52K
|
€
41K
|
€
45K
|
|
|
€
324K
|
€
44K
|
€
33K
|
€
22K
|
€
22K
|
€
22K
|
€
29K
|
€
36K
|
€
33K
|
€
46K
|
€
31K
|
€
38K
|
€
24K
|
€
32K
|
|
|
€
50K
|
€
41K
|
€
28K
|
€
22K
|
€
22K
|
€
22K
|
€
23K
|
€
24K
|
€
14K
|
€
23K
|
€
30K
|
€
30K
|
€
10K
|
€
14K
|
|
|
€
274K
|
€
2K
|
€
5K
|
|
|
|
€
6K
|
€
12K
|
€
17K
|
€
23K
|
€
927
|
€
6K
|
€
12K
|
€
16K
|
|
|
21,21%
|
66,33%
|
48,93%
|
51,97%
|
36,81%
|
33,56%
|
-3,03%
|
-6,33%
|
-10,11%
|
30,66%
|
39,76%
|
26,30%
|
41,39%
|
29,22%
|
|
|
3,14
|
0,03
|
0,16
|
|
|
|
-6,87
|
-5,42
|
-5,71
|
1,12
|
0,05
|
0,47
|
0,68
|
1,26
|
|
|
12,34
|
4,02
|
2,82
|
1,41
|
10,48
|
1,18
|
4,86
|
17,32
|
|
3,80
|
2,59
|
|
3,10
|
2,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,41%
|
67,28%
|
25,96%
|
48,85%
|
13,71%
|
163,17%
|
-626,42%
|
-40,52%
|
404,45%
|
55,26%
|
39,66%
|
-20,16%
|
26,46%
|
62,65%
|
|
|
1,26%
|
63,30%
|
23,02%
|
47,38%
|
13,71%
|
107,76%
|
-150,45%
|
-40,51%
|
773,70%
|
-0,38%
|
33,10%
|
-24,42%
|
23,04%
|
52,54%
|
|
|
0,27
|
41,99
|
11,26
|
24,62
|
5,05
|
36,17
|
4,56
|
2,56
|
-78,20
|
-0,12
|
13,16
|
-6,42
|
9,54
|
15,35
|
|
|
1,26
|
63,30
|
23,02
|
47,38
|
13,71
|
107,76
|
-150,45
|
-40,51
|
773,70
|
-0,38
|
33,10
|
-24,42
|
23,04
|
52,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|