2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
Gross margin
€ 27K
€ 11K
€ 12K
€ 17K
€ 3K
€ 19K
€ 6K
€ 3K
€ -10K
€ 13K
€ 12K
€ -1K
€ 8K
€ 13K
Profit
€ 1K
€ 54K
€ 7K
€ 12K
€ 2K
€ 12K
€ 1K
€ 870
€ -23K
€ -78
€ 7K
€ -3K
€ 4K
€ 7K
Equity
€ 87K
€ 86K
€ 32K
€ 24K
€ 13K
€ 11K
€ -857
€ -2K
€ -3K
€ 20K
€ 20K
€ 14K
€ 17K
€ 13K
Credit limit
€ 22K
€ 16K
€ 14K
€ 17K
€ 2K
€ 16K
€ 4K
€ 1K
-
€ 10K
€ 12K
€ 485
€ 8K
€ 11K
Taxes
€ 4K
€ 3K
€ 12K
€ 8K
€ 8K
€ 8K
€ 2K
€ 2K
€ 1K
€ 4K
€ 6K
€ 4K
€ 4K
€ 6K
Salaries and Social Security Contributions
Dividends
Dividend payout
EBITDA
€ 26K
€ 11K
€ 12K
€ 16K
€ 2K
€ 18K
€ 6K
€ 2K
€ -10K
€ 12K
€ 12K
€ -2K
€ 8K
€ 13K
EBIT
€ 11K
€ 7K
€ 11K
€ 16K
€ 2K
€ 12K
€ 2K
€ 2K
€ -22K
€ 791
€ 11K
€ -2K
€ 7K
€ 12K
Net profit
€ 1K
€ 54K
€ 7K
€ 12K
€ 2K
€ 12K
€ 1K
€ 870
€ -23K
€ -78
€ 7K
€ -3K
€ 4K
€ 7K
Capex
€ 340K
€ 12K
€ 8K
€ 0
€ 0
-
€ 31K
€ 3K
-
€ 688
Cash
€ 29K
€ 31K
€ 12K
€ 12K
€ 12K
€ 11K
€ 4K
€ 4K
€ 4K
€ 0
€ 2K
Cashflow
€ 16K
€ 58K
€ 8K
€ 12K
€ 2K
€ 18K
€ 5K
€ 870
€ -12K
€ 11K
€ 8K
€ -3K
€ 4K
€ 8K
Working capital
€ 15K
€ 67K
€ 16K
€ 12K
€ 788
€ -967
€ -13K
€ -13K
€ -8K
€ 10K
€ 7K
€ 7K
€ -3K
€ -1K
Current ratio
1.29
2.62
1.58
1.51
1.04
0.96
0.44
0.48
0.49
1.41
1.24
1.23
0.79
0.90
Quick ratio
1.01
2.27
1.58
1.51
1.04
0.96
0.44
0.48
0.49
1.41
1.24
1.15
0.79
0.90
Working capital ratio
1.29
2.62
1.58
1.51
1.04
0.96
0.44
0.48
0.56
1.41
1.24
1.31
1.02
0.98
Assets
€ 411K
€ 130K
€ 65K
€ 47K
€ 35K
€ 33K
€ 28K
€ 34K
€ 30K
€ 66K
€ 51K
€ 52K
€ 41K
€ 45K
Debt
€ 324K
€ 44K
€ 33K
€ 22K
€ 22K
€ 22K
€ 29K
€ 36K
€ 33K
€ 46K
€ 31K
€ 38K
€ 24K
€ 32K
Short-term debt
€ 50K
€ 41K
€ 28K
€ 22K
€ 22K
€ 22K
€ 23K
€ 24K
€ 14K
€ 23K
€ 30K
€ 30K
€ 10K
€ 14K
Long-term debt
€ 274K
€ 2K
€ 5K
€ 6K
€ 12K
€ 17K
€ 23K
€ 927
€ 6K
€ 12K
€ 16K
Solvability
21.21%
66.33%
48.93%
51.97%
36.81%
33.56%
-3.03%
-6.33%
-10.11%
30.66%
39.76%
26.30%
41.39%
29.22%
Long term debt ratio
3.14
0.03
0.16
-6.87
-5.42
-5.71
1.12
0.05
0.47
0.68
1.26
Debt / EBITDA
12.34
4.02
2.82
1.41
10.48
1.18
4.86
17.32
3.80
2.59
3.10
2.36
Interest Coverage Ratio
Gross profitability
18.41%
67.28%
25.96%
48.85%
13.71%
163.17%
-626.42%
-40.52%
404.45%
55.26%
39.66%
-20.16%
26.46%
62.65%
Net profitability
1.26%
63.30%
23.02%
47.38%
13.71%
107.76%
-150.45%
-40.51%
773.70%
-0.38%
33.10%
-24.42%
23.04%
52.54%
Return On Assets (ROA)
0.27
41.99
11.26
24.62
5.05
36.17
4.56
2.56
-78.20
-0.12
13.16
-6.42
9.54
15.35
Return On Equity (ROE)
1.26
63.30
23.02
47.38
13.71
107.76
-150.45
-40.51
773.70
-0.38
33.10
-24.42
23.04
52.54
Customer credit
Supplier credit
Days Sales Outstanding (DSO)
Days Sales of Inventory (DSI)
Inventory Turnover Ratio
0
0
0
0
Employees
Staff cost per employee