TC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
3K
|
€
12K
|
€
12K
|
€
17K
|
€
19K
|
€
21K
|
€
10K
|
€
16K
|
€
16K
|
€
15K
|
€
3K
|
€
15K
|
€
-5K
|
€
5K
|
€
6K
|
€
-14
|
€
1K
|
|
|
€
-4K
|
€
-3K
|
€
6K
|
€
1K
|
€
3K
|
€
1K
|
€
-451
|
€
345
|
€
5K
|
€
6K
|
€
5K
|
€
-7K
|
€
7K
|
€
-12K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
11K
|
€
15K
|
€
18K
|
€
12K
|
€
11K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
2K
|
€
-5K
|
€
-10K
|
€
-2K
|
€
-9K
|
€
3K
|
€
5K
|
€
7K
|
€
9K
|
|
|
€
14K
|
€
2K
|
€
9K
|
€
9K
|
€
12K
|
€
12K
|
€
13K
|
€
8K
|
€
12K
|
€
12K
|
€
9K
|
€
2K
|
€
10K
|
-
|
€
7K
|
€
4K
|
€
341
|
€
1K
|
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
1K
|
€
2K
|
|
€
2K
|
€
4K
|
€
5K
|
€
4K
|
€
14
|
-
|
|
€
9
|
€
9
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
2K
|
€
10K
|
€
10K
|
€
15K
|
€
16K
|
€
18K
|
€
10K
|
€
15K
|
€
15K
|
€
13K
|
€
2K
|
€
14K
|
€
-6K
|
€
4K
|
€
5K
|
€
-230
|
€
822
|
|
|
€
3K
|
€
-2K
|
€
9K
|
€
2K
|
€
7K
|
€
3K
|
€
2K
|
€
1K
|
€
7K
|
€
11K
|
€
8K
|
€
-6K
|
€
8K
|
€
-11K
|
€
-765
|
€
-781
|
€
-2K
|
€
-2K
|
|
|
€
-4K
|
€
-3K
|
€
6K
|
€
1K
|
€
3K
|
€
1K
|
€
-451
|
€
345
|
€
5K
|
€
6K
|
€
5K
|
€
-7K
|
€
7K
|
€
-12K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
999
|
€
44K
|
€
0
|
€
3K
|
€
3K
|
€
2K
|
€
28K
|
€
5K
|
€
14K
|
€
0
|
€
16K
|
€
5K
|
€
3K
|
€
0
|
€
0
|
€
24K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
€
1K
|
€
8K
|
€
7K
|
€
14K
|
€
3K
|
€
2K
|
€
4K
|
€
3K
|
€
565
|
€
4K
|
€
3K
|
€
6K
|
€
12K
|
€
415
|
€
3K
|
|
|
€
12K
|
€
1K
|
€
7K
|
€
9K
|
€
11K
|
€
14K
|
€
15K
|
€
9K
|
€
13K
|
€
11K
|
€
10K
|
€
522
|
€
13K
|
€
-7K
|
€
2K
|
€
4K
|
€
-259
|
€
761
|
|
|
€
-19K
|
€
-30K
|
€
13K
|
€
6K
|
€
5K
|
€
1K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-9K
|
€
-20K
|
€
-14K
|
€
-9K
|
€
-15K
|
€
-1K
|
€
3K
|
€
6K
|
€
6K
|
|
|
0,85
|
0,61
|
1,27
|
1,34
|
1,18
|
1,11
|
0,84
|
0,79
|
0,90
|
0,74
|
0,62
|
0,67
|
0,74
|
0,67
|
0,91
|
1,21
|
4,35
|
3,74
|
|
|
0,85
|
0,61
|
1,27
|
1,34
|
1,18
|
1,11
|
0,84
|
0,79
|
0,90
|
0,74
|
0,62
|
0,67
|
0,74
|
0,67
|
0,91
|
1,21
|
4,35
|
3,74
|
|
|
0,85
|
0,61
|
2,63
|
1,34
|
1,19
|
1,11
|
0,85
|
0,79
|
0,90
|
0,74
|
0,62
|
0,67
|
0,74
|
0,67
|
0,91
|
1,21
|
4,35
|
3,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
93K
|
€
66K
|
€
29K
|
€
41K
|
€
29K
|
€
46K
|
€
21K
|
€
35K
|
€
36K
|
€
47K
|
€
31K
|
€
33K
|
€
41K
|
€
26K
|
€
35K
|
€
9K
|
€
12K
|
|
|
€
127K
|
€
78K
|
€
48K
|
€
17K
|
€
30K
|
€
21K
|
€
39K
|
€
14K
|
€
29K
|
€
35K
|
€
52K
|
€
41K
|
€
35K
|
€
50K
|
€
24K
|
€
30K
|
€
2K
|
€
2K
|
|
|
€
127K
|
€
78K
|
€
23K
|
€
17K
|
€
25K
|
€
12K
|
€
23K
|
€
9K
|
€
20K
|
€
35K
|
€
52K
|
€
41K
|
€
35K
|
€
46K
|
€
13K
|
€
13K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
€
5K
|
€
10K
|
€
16K
|
€
5K
|
€
8K
|
|
|
|
|
€
4K
|
€
10K
|
€
17K
|
|
|
|
|
8,00%
|
16,29%
|
27,25%
|
41,47%
|
26,28%
|
26,05%
|
14,19%
|
32,88%
|
18,80%
|
4,19%
|
-10,57%
|
-30,98%
|
-7,59%
|
-23,11%
|
10,65%
|
14,75%
|
79,79%
|
80,56%
|
|
|
|
|
|
|
0,44
|
1,29
|
2,49
|
0,72
|
1,27
|
|
|
|
|
-0,38
|
3,64
|
3,25
|
|
|
|
|
6,60
|
45,11
|
4,65
|
1,60
|
1,98
|
1,32
|
2,21
|
1,43
|
1,92
|
2,29
|
3,87
|
21,69
|
2,49
|
|
5,90
|
5,88
|
|
2,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107,25%
|
6,85%
|
39,66%
|
78,39%
|
106,64%
|
186,02%
|
232,18%
|
129,99%
|
191,28%
|
711,75%
|
-206,99%
|
-5,35%
|
-516,05%
|
74,34%
|
87,23%
|
77,43%
|
-3,70%
|
8,14%
|
|
|
-36,82%
|
-19,08%
|
34,00%
|
10,26%
|
29,28%
|
13,53%
|
-6,92%
|
4,96%
|
76,95%
|
425,21%
|
-96,69%
|
74,39%
|
-275,66%
|
130,02%
|
-82,27%
|
-36,09%
|
-33,86%
|
-25,66%
|
|
|
-2,94
|
-3,11
|
9,27
|
4,25
|
7,69
|
3,52
|
-0,98
|
1,63
|
14,47
|
17,81
|
10,22
|
-23,05
|
20,93
|
-30,04
|
-8,76
|
-5,32
|
-27,02
|
-20,67
|
|
|
-36,82
|
-19,08
|
34,00
|
10,26
|
29,28
|
13,53
|
-6,92
|
4,96
|
76,95
|
425,21
|
-96,69
|
74,39
|
-275,66
|
130,02
|
-82,27
|
-36,09
|
-33,86
|
-25,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,65
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,65
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|