T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
524
|
€
-4K
|
€
11K
|
€
8K
|
€
41K
|
€
9K
|
€
12K
|
€
386K
|
€
-4K
|
€
5K
|
€
-713
|
€
5K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-16K
|
€
17K
|
€
146K
|
|
|
€
51K
|
€
-32K
|
€
-35K
|
€
3K
|
€
2K
|
€
24K
|
€
8K
|
€
10K
|
€
272K
|
€
-14K
|
€
-10K
|
€
-15K
|
€
302
|
€
-5K
|
€
-2K
|
€
-1K
|
€
-15K
|
€
12K
|
€
118K
|
|
|
€
154K
|
€
103K
|
€
135K
|
€
170K
|
€
167K
|
€
165K
|
€
333K
|
€
324K
|
€
314K
|
€
42K
|
€
56K
|
€
66K
|
€
88K
|
€
88K
|
€
92K
|
€
94K
|
€
95K
|
€
340K
|
€
327K
|
|
|
€
64K
|
€
4K
|
€
5K
|
€
13K
|
€
13K
|
€
35K
|
€
23K
|
€
23K
|
€
333K
|
€
1K
|
€
3K
|
€
2K
|
€
7K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
30K
|
€
156K
|
|
|
|
|
|
-
|
€
582
|
€
190
|
|
€
156
|
€
101K
|
€
2K
|
|
€
2K
|
€
195
|
|
|
€
253
|
€
253
|
€
2K
|
€
49K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
191K
|
|
|
|
|
|
€
65K
|
|
|
|
|
|
|
€
30K
|
|
|
|
|
|
|
0,00%
|
805,13%
|
|
|
|
|
|
|
|
|
|
|
|
|
25,50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
-443
|
€
-8K
|
€
9K
|
€
6K
|
€
32K
|
€
8K
|
€
12K
|
€
381K
|
€
-5K
|
€
1K
|
€
-4K
|
€
4K
|
€
-3K
|
€
-2K
|
€
-6K
|
€
-17K
|
€
14K
|
€
140K
|
|
|
€
70K
|
€
-443
|
€
-8K
|
€
9K
|
€
6K
|
€
32K
|
€
8K
|
€
12K
|
€
381K
|
€
-5K
|
€
1K
|
€
-4K
|
€
4K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-18K
|
€
13K
|
€
140K
|
|
|
€
51K
|
€
-32K
|
€
-35K
|
€
3K
|
€
2K
|
€
24K
|
€
8K
|
€
10K
|
€
272K
|
€
-14K
|
€
-10K
|
€
-15K
|
€
302
|
€
-5K
|
€
-2K
|
€
-1K
|
€
-15K
|
€
12K
|
€
118K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
20K
|
€
112K
|
€
562K
|
€
101K
|
€
320K
|
€
17K
|
€
3K
|
€
26K
|
€
3K
|
€
252
|
€
270
|
€
2K
|
€
6K
|
€
45K
|
€
47K
|
€
9K
|
€
19K
|
€
78K
|
|
|
€
51K
|
€
-32K
|
€
-35K
|
€
3K
|
€
2K
|
€
24K
|
€
8K
|
€
10K
|
€
272K
|
€
-14K
|
€
-10K
|
€
-15K
|
€
302
|
€
-5K
|
€
-2K
|
€
-1K
|
€
-14K
|
€
13K
|
€
118K
|
|
|
€
214K
|
€
103K
|
€
135K
|
€
170K
|
€
167K
|
€
165K
|
€
333K
|
€
324K
|
€
314K
|
€
42K
|
€
56K
|
€
145K
|
€
517K
|
€
386K
|
|
€
94K
|
€
95K
|
€
338K
|
€
325K
|
|
|
1,33
|
1,11
|
1,11
|
1,23
|
1,63
|
1,58
|
1,73
|
1,55
|
1,40
|
1,04
|
1,05
|
1,15
|
2,25
|
2,37
|
|
157,46
|
14,30
|
122,70
|
1,70
|
|
|
0,33
|
0,02
|
0,17
|
0,83
|
0,38
|
1,12
|
1,02
|
0,83
|
0,73
|
0,27
|
0,27
|
0,20
|
0,05
|
0,09
|
|
157,46
|
14,30
|
48,46
|
0,17
|
|
|
1,33
|
1,11
|
1,12
|
1,24
|
1,65
|
1,60
|
1,74
|
1,57
|
1,41
|
1,04
|
1,05
|
1,15
|
2,25
|
2,38
|
|
157,46
|
14,30
|
122,70
|
1,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
870K
|
€
1,04M
|
€
1,32M
|
€
906K
|
€
433K
|
€
450K
|
€
790K
|
€
909K
|
€
1,09M
|
€
1,09M
|
€
1,10M
|
€
1,10M
|
€
930K
|
€
669K
|
€
92K
|
€
95K
|
€
102K
|
€
343K
|
€
792K
|
|
|
€
716K
|
€
940K
|
€
1,19M
|
€
735K
|
€
266K
|
€
285K
|
€
458K
|
€
585K
|
€
777K
|
€
1,05M
|
€
1,04M
|
€
1,04M
|
€
843K
|
€
582K
|
|
€
600
|
€
7K
|
€
3K
|
€
464K
|
|
|
€
652K
|
€
937K
|
€
1,18M
|
€
732K
|
€
263K
|
€
282K
|
€
454K
|
€
580K
|
€
773K
|
€
1,05M
|
€
1,04M
|
€
957K
|
€
412K
|
€
280K
|
|
€
600
|
€
7K
|
€
3K
|
€
460K
|
|
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
430K
|
€
300K
|
|
|
|
|
|
|
|
17,68%
|
9,84%
|
10,20%
|
18,79%
|
38,52%
|
36,70%
|
42,09%
|
35,69%
|
28,77%
|
3,83%
|
5,08%
|
6,00%
|
9,44%
|
13,08%
|
100,00%
|
99,37%
|
93,01%
|
99,19%
|
41,35%
|
|
|
0,39
|
|
|
|
|
|
|
|
|
|
|
1,21
|
4,90
|
3,43
|
|
|
|
|
|
|
|
10,19
|
|
|
78,24
|
43,21
|
8,86
|
54,20
|
49,54
|
2,04
|
|
723,72
|
|
200,04
|
|
|
|
|
0,20
|
3,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,31%
|
-31,65%
|
-26,01%
|
1,91%
|
1,01%
|
14,36%
|
2,44%
|
3,20%
|
86,68%
|
-33,07%
|
-18,85%
|
-22,90%
|
0,34%
|
-5,21%
|
-1,98%
|
-1,27%
|
-14,80%
|
3,81%
|
36,13%
|
|
|
33,31%
|
-31,65%
|
-26,01%
|
1,91%
|
1,01%
|
14,36%
|
2,44%
|
3,20%
|
86,68%
|
-33,07%
|
-18,85%
|
-22,90%
|
0,34%
|
-5,21%
|
-2,02%
|
-1,31%
|
-15,31%
|
3,62%
|
35,94%
|
|
|
5,89
|
-3,11
|
-2,65
|
0,36
|
0,39
|
5,27
|
1,03
|
1,14
|
24,94
|
-1,27
|
-0,96
|
-1,37
|
0,03
|
-0,68
|
-2,02
|
-1,31
|
-14,24
|
3,59
|
14,86
|
|
|
33,31
|
-31,65
|
-26,01
|
1,91
|
1,01
|
14,36
|
2,44
|
3,20
|
86,68
|
-33,07
|
-18,85
|
-22,90
|
0,34
|
-5,21
|
-2,02
|
-1,31
|
-15,31
|
3,62
|
35,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|