T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
524
|
€
-4K
|
€
11K
|
€
8K
|
€
41K
|
€
9K
|
€
12K
|
€
386K
|
€
-4K
|
€
5K
|
€
-713
|
€
5K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-16K
|
€
17K
|
€
146K
|
|
|
€
51K
|
€
-32K
|
€
-35K
|
€
3K
|
€
2K
|
€
24K
|
€
8K
|
€
10K
|
€
272K
|
€
-14K
|
€
-10K
|
€
-15K
|
€
302
|
€
-5K
|
€
-2K
|
€
-1K
|
€
-15K
|
€
12K
|
€
118K
|
|
|
€
154K
|
€
103K
|
€
135K
|
€
170K
|
€
167K
|
€
165K
|
€
333K
|
€
324K
|
€
314K
|
€
42K
|
€
56K
|
€
66K
|
€
88K
|
€
88K
|
€
92K
|
€
94K
|
€
95K
|
€
340K
|
€
327K
|
|
|
€
64K
|
€
4K
|
€
5K
|
€
13K
|
€
13K
|
€
35K
|
€
23K
|
€
23K
|
€
333K
|
€
1K
|
€
3K
|
€
2K
|
€
7K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
30K
|
€
156K
|
|
|
|
|
|
-
|
€
582
|
€
190
|
|
€
156
|
€
101K
|
€
2K
|
|
€
2K
|
€
195
|
|
|
€
253
|
€
253
|
€
2K
|
€
49K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
191K
|
|
|
|
|
|
€
65K
|
|
|
|
|
|
|
€
30K
|
|
|
|
|
|
|
0.00%
|
805.13%
|
|
|
|
|
|
|
|
|
|
|
|
|
25.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
-443
|
€
-8K
|
€
9K
|
€
6K
|
€
32K
|
€
8K
|
€
12K
|
€
381K
|
€
-5K
|
€
1K
|
€
-4K
|
€
4K
|
€
-3K
|
€
-2K
|
€
-6K
|
€
-17K
|
€
14K
|
€
140K
|
|
|
€
70K
|
€
-443
|
€
-8K
|
€
9K
|
€
6K
|
€
32K
|
€
8K
|
€
12K
|
€
381K
|
€
-5K
|
€
1K
|
€
-4K
|
€
4K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-18K
|
€
13K
|
€
140K
|
|
|
€
51K
|
€
-32K
|
€
-35K
|
€
3K
|
€
2K
|
€
24K
|
€
8K
|
€
10K
|
€
272K
|
€
-14K
|
€
-10K
|
€
-15K
|
€
302
|
€
-5K
|
€
-2K
|
€
-1K
|
€
-15K
|
€
12K
|
€
118K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
20K
|
€
112K
|
€
562K
|
€
101K
|
€
320K
|
€
17K
|
€
3K
|
€
26K
|
€
3K
|
€
252
|
€
270
|
€
2K
|
€
6K
|
€
45K
|
€
47K
|
€
9K
|
€
19K
|
€
78K
|
|
|
€
51K
|
€
-32K
|
€
-35K
|
€
3K
|
€
2K
|
€
24K
|
€
8K
|
€
10K
|
€
272K
|
€
-14K
|
€
-10K
|
€
-15K
|
€
302
|
€
-5K
|
€
-2K
|
€
-1K
|
€
-14K
|
€
13K
|
€
118K
|
|
|
€
214K
|
€
103K
|
€
135K
|
€
170K
|
€
167K
|
€
165K
|
€
333K
|
€
324K
|
€
314K
|
€
42K
|
€
56K
|
€
145K
|
€
517K
|
€
386K
|
|
€
94K
|
€
95K
|
€
338K
|
€
325K
|
|
|
1.33
|
1.11
|
1.11
|
1.23
|
1.63
|
1.58
|
1.73
|
1.55
|
1.40
|
1.04
|
1.05
|
1.15
|
2.25
|
2.37
|
|
157.46
|
14.30
|
122.70
|
1.70
|
|
|
0.33
|
0.02
|
0.17
|
0.83
|
0.38
|
1.12
|
1.02
|
0.83
|
0.73
|
0.27
|
0.27
|
0.20
|
0.05
|
0.09
|
|
157.46
|
14.30
|
48.46
|
0.17
|
|
|
1.33
|
1.11
|
1.12
|
1.24
|
1.65
|
1.60
|
1.74
|
1.57
|
1.41
|
1.04
|
1.05
|
1.15
|
2.25
|
2.38
|
|
157.46
|
14.30
|
122.70
|
1.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
870K
|
€
1.04M
|
€
1.32M
|
€
906K
|
€
433K
|
€
450K
|
€
790K
|
€
909K
|
€
1.09M
|
€
1.09M
|
€
1.10M
|
€
1.10M
|
€
930K
|
€
669K
|
€
92K
|
€
95K
|
€
102K
|
€
343K
|
€
792K
|
|
|
€
716K
|
€
940K
|
€
1.19M
|
€
735K
|
€
266K
|
€
285K
|
€
458K
|
€
585K
|
€
777K
|
€
1.05M
|
€
1.04M
|
€
1.04M
|
€
843K
|
€
582K
|
|
€
600
|
€
7K
|
€
3K
|
€
464K
|
|
|
€
652K
|
€
937K
|
€
1.18M
|
€
732K
|
€
263K
|
€
282K
|
€
454K
|
€
580K
|
€
773K
|
€
1.05M
|
€
1.04M
|
€
957K
|
€
412K
|
€
280K
|
|
€
600
|
€
7K
|
€
3K
|
€
460K
|
|
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
430K
|
€
300K
|
|
|
|
|
|
|
|
17.68%
|
9.84%
|
10.20%
|
18.79%
|
38.52%
|
36.70%
|
42.09%
|
35.69%
|
28.77%
|
3.83%
|
5.08%
|
6.00%
|
9.44%
|
13.08%
|
100.00%
|
99.37%
|
93.01%
|
99.19%
|
41.35%
|
|
|
0.39
|
|
|
|
|
|
|
|
|
|
|
1.21
|
4.90
|
3.43
|
|
|
|
|
|
|
|
10.19
|
|
|
78.24
|
43.21
|
8.86
|
54.20
|
49.54
|
2.04
|
|
723.72
|
|
200.04
|
|
|
|
|
0.20
|
3.31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.31%
|
-31.65%
|
-26.01%
|
1.91%
|
1.01%
|
14.36%
|
2.44%
|
3.20%
|
86.68%
|
-33.07%
|
-18.85%
|
-22.90%
|
0.34%
|
-5.21%
|
-1.98%
|
-1.27%
|
-14.80%
|
3.81%
|
36.13%
|
|
|
33.31%
|
-31.65%
|
-26.01%
|
1.91%
|
1.01%
|
14.36%
|
2.44%
|
3.20%
|
86.68%
|
-33.07%
|
-18.85%
|
-22.90%
|
0.34%
|
-5.21%
|
-2.02%
|
-1.31%
|
-15.31%
|
3.62%
|
35.94%
|
|
|
5.89
|
-3.11
|
-2.65
|
0.36
|
0.39
|
5.27
|
1.03
|
1.14
|
24.94
|
-1.27
|
-0.96
|
-1.37
|
0.03
|
-0.68
|
-2.02
|
-1.31
|
-14.24
|
3.59
|
14.86
|
|
|
33.31
|
-31.65
|
-26.01
|
1.91
|
1.01
|
14.36
|
2.44
|
3.20
|
86.68
|
-33.07
|
-18.85
|
-22.90
|
0.34
|
-5.21
|
-2.02
|
-1.31
|
-15.31
|
3.62
|
35.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|