T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-7K
|
€
-5K
|
€
23K
|
€
-49K
|
€
953K
|
€
-22K
|
€
-25K
|
€
-30K
|
€
-88K
|
€
-22K
|
€
-21K
|
€
-10K
|
€
-16K
|
|
|
€
7K
|
€
10K
|
€
10K
|
€
23K
|
€
-51K
|
€
730K
|
€
-29K
|
€
-33K
|
€
-41K
|
€
-94K
|
€
-24K
|
€
-22K
|
€
-12K
|
€
-20K
|
|
|
€
40K
|
€
368K
|
€
358K
|
€
348K
|
€
325K
|
€
376K
|
€
-254K
|
€
-225K
|
€
-192K
|
€
-151K
|
€
-57K
|
€
-34K
|
€
-12K
|
€
-306
|
|
|
€
2K
|
€
18K
|
€
17K
|
€
38K
|
€
16K
|
€
1,03M
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
€
917
|
-
|
€
1K
|
€
8K
|
€
145K
|
€
11K
|
|
|
|
€
9K
|
€
11K
|
€
68K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
335K
|
|
|
|
-
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
4 540,11%
|
|
|
|
|
13,69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-7K
|
€
-7K
|
€
21K
|
€
-51K
|
€
951K
|
€
-24K
|
€
-26K
|
€
-31K
|
€
-89K
|
€
-23K
|
€
-28K
|
€
-11K
|
€
-18K
|
|
|
€
-10K
|
€
-7K
|
€
-7K
|
€
21K
|
€
-51K
|
€
945K
|
€
-31K
|
€
-33K
|
€
-37K
|
€
-89K
|
€
-23K
|
€
-29K
|
€
-12K
|
€
-20K
|
|
|
€
7K
|
€
10K
|
€
10K
|
€
23K
|
€
-51K
|
€
730K
|
€
-29K
|
€
-33K
|
€
-41K
|
€
-94K
|
€
-24K
|
€
-22K
|
€
-12K
|
€
-20K
|
|
|
|
|
|
|
€
-6K
|
-
|
-
|
€
0
|
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51
|
€
6K
|
€
13K
|
€
75K
|
€
118K
|
€
76K
|
€
497K
|
€
50K
|
€
148K
|
€
70K
|
€
4K
|
€
54K
|
€
330
|
€
39K
|
|
|
€
7K
|
€
10K
|
€
10K
|
€
23K
|
€
-51K
|
€
736K
|
€
-23K
|
€
-27K
|
€
-35K
|
€
-94K
|
€
-24K
|
€
-21K
|
€
-11K
|
€
-18K
|
|
|
€
40K
|
€
368K
|
€
358K
|
€
348K
|
€
325K
|
€
370K
|
€
-264K
|
€
-234K
|
€
-99K
|
€
-151K
|
€
-59K
|
€
-35K
|
€
-13K
|
€
-2K
|
|
|
151,22
|
586,97
|
301,75
|
14,75
|
5,47
|
2,64
|
0,96
|
0,96
|
0,98
|
0,95
|
0,98
|
0,95
|
0,98
|
1
|
|
|
151,22
|
586,97
|
301,75
|
14,75
|
2,56
|
0,37
|
0,08
|
0,03
|
0,05
|
0,03
|
0
|
0,09
|
0,01
|
0,15
|
|
|
151,22
|
586,97
|
301,75
|
14,75
|
5,47
|
2,64
|
0,96
|
0,96
|
0,98
|
0,95
|
0,98
|
0,95
|
0,98
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
368K
|
€
359K
|
€
373K
|
€
398K
|
€
602K
|
€
6,79M
|
€
5,34M
|
€
4,37M
|
€
2,92M
|
€
2,73M
|
€
678K
|
€
534K
|
€
793K
|
|
|
€
267
|
€
627
|
€
1K
|
€
25K
|
€
73K
|
€
226K
|
€
7,04M
|
€
5,57M
|
€
4,56M
|
€
3,07M
|
€
2,79M
|
€
712K
|
€
546K
|
€
793K
|
|
|
€
267
|
€
627
|
€
1K
|
€
25K
|
€
73K
|
€
226K
|
€
7,04M
|
€
5,55M
|
€
4,44M
|
€
3,07M
|
€
2,78M
|
€
712K
|
€
546K
|
€
793K
|
|
|
|
|
|
|
|
|
€
3K
|
€
10K
|
€
118K
|
|
|
|
|
|
|
|
99,34%
|
99,83%
|
99,67%
|
93,22%
|
81,72%
|
62,46%
|
-3,75%
|
-4,22%
|
-4,40%
|
-5,17%
|
-2,10%
|
-4,96%
|
-2,27%
|
-0,04%
|
|
|
|
|
|
|
|
|
-0,01
|
-0,04
|
-0,61
|
|
|
|
|
|
|
|
|
|
|
1,18
|
|
0,24
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,43%
|
2,71%
|
2,68%
|
6,60%
|
-15,60%
|
195,88%
|
8,92%
|
11,87%
|
18,18%
|
62,08%
|
41,11%
|
61,75%
|
89,10%
|
5 936,69%
|
|
|
18,43%
|
2,71%
|
2,68%
|
6,60%
|
-15,60%
|
194,30%
|
11,45%
|
14,72%
|
21,52%
|
62,08%
|
41,11%
|
64,01%
|
97,48%
|
6 642,15%
|
|
|
18,30
|
2,71
|
2,68
|
6,15
|
-12,75
|
121,37
|
-0,43
|
-0,62
|
-0,95
|
-3,21
|
-0,86
|
-3,18
|
-2,21
|
-2,56
|
|
|
18,43
|
2,71
|
2,68
|
6,60
|
-15,60
|
194,30
|
11,45
|
14,72
|
21,52
|
62,08
|
41,11
|
64,01
|
97,48
|
6 642,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|