TC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
175K
|
€
105K
|
€
83K
|
€
75K
|
€
-17K
|
|
|
€
-11K
|
€
-17K
|
€
23K
|
€
-19K
|
€
-17K
|
|
|
€
-36K
|
€
-25K
|
€
-8K
|
€
-31K
|
€
-12K
|
|
|
-
|
-
|
€
19K
|
-
|
-
|
|
|
€
366K
|
€
180K
|
€
67K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-17K
|
€
23K
|
€
-19K
|
€
-17K
|
|
|
€
-11K
|
€
-17K
|
€
23K
|
€
-19K
|
€
-17K
|
|
|
€
-11K
|
€
-17K
|
€
23K
|
€
-19K
|
€
-17K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
30K
|
€
9K
|
€
83K
|
€
50K
|
|
|
€
-11K
|
€
-17K
|
€
23K
|
€
-19K
|
€
-17K
|
|
|
€
1,98M
|
€
1,60M
|
€
1,25M
|
€
1,09M
|
€
715K
|
|
|
6,13
|
8,20
|
7,11
|
10,64
|
13,90
|
|
|
0,04
|
0,15
|
0,05
|
1,02
|
1,16
|
|
|
6,13
|
8,20
|
7,11
|
10,64
|
13,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,37M
|
€
1,83M
|
€
1,45M
|
€
1,23M
|
€
770K
|
|
|
€
2,40M
|
€
1,85M
|
€
1,46M
|
€
1,27M
|
€
782K
|
|
|
€
386K
|
€
223K
|
€
204K
|
€
113K
|
€
55K
|
|
|
€
2,02M
|
€
1,63M
|
€
1,25M
|
€
1,15M
|
€
727K
|
|
|
-1,52%
|
-1,36%
|
-0,53%
|
-2,52%
|
-1,54%
|
|
|
-55,92
|
-65,63
|
-164,26
|
-37,08
|
-61,36
|
|
|
Dettes / EBITDA
|
|
|
62,15
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,50%
|
69,13%
|
-307,27%
|
61,88%
|
142,22%
|
|
|
31,17%
|
69,30%
|
-307,27%
|
61,88%
|
142,22%
|
|
|
-0,48
|
-0,94
|
1,62
|
-1,56
|
-2,19
|
|
|
31,17
|
69,30
|
-307,27
|
61,88
|
142,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|