TC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
175K
|
€
105K
|
€
83K
|
€
75K
|
€
-17K
|
|
|
€
-11K
|
€
-17K
|
€
23K
|
€
-19K
|
€
-17K
|
|
|
€
-36K
|
€
-25K
|
€
-8K
|
€
-31K
|
€
-12K
|
|
|
-
|
-
|
€
19K
|
-
|
-
|
|
|
€
366K
|
€
180K
|
€
67K
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-17K
|
€
23K
|
€
-19K
|
€
-17K
|
|
|
€
-11K
|
€
-17K
|
€
23K
|
€
-19K
|
€
-17K
|
|
|
€
-11K
|
€
-17K
|
€
23K
|
€
-19K
|
€
-17K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
30K
|
€
9K
|
€
83K
|
€
50K
|
|
|
€
-11K
|
€
-17K
|
€
23K
|
€
-19K
|
€
-17K
|
|
|
€
1.98M
|
€
1.60M
|
€
1.25M
|
€
1.09M
|
€
715K
|
|
|
6.13
|
8.20
|
7.11
|
10.64
|
13.90
|
|
|
0.04
|
0.15
|
0.05
|
1.02
|
1.16
|
|
|
6.13
|
8.20
|
7.11
|
10.64
|
13.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.37M
|
€
1.83M
|
€
1.45M
|
€
1.23M
|
€
770K
|
|
|
€
2.40M
|
€
1.85M
|
€
1.46M
|
€
1.27M
|
€
782K
|
|
|
€
386K
|
€
223K
|
€
204K
|
€
113K
|
€
55K
|
|
|
€
2.02M
|
€
1.63M
|
€
1.25M
|
€
1.15M
|
€
727K
|
|
|
-1.52%
|
-1.36%
|
-0.53%
|
-2.52%
|
-1.54%
|
|
|
-55.92
|
-65.63
|
-164.26
|
-37.08
|
-61.36
|
|
|
Debt / EBITDA
|
|
|
62.15
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.50%
|
69.13%
|
-307.27%
|
61.88%
|
142.22%
|
|
|
31.17%
|
69.30%
|
-307.27%
|
61.88%
|
142.22%
|
|
|
-0.48
|
-0.94
|
1.62
|
-1.56
|
-2.19
|
|
|
31.17
|
69.30
|
-307.27
|
61.88
|
142.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|