V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
71K
|
€
21K
|
€
77K
|
€
-3K
|
€
-809
|
€
-760
|
€
-299
|
€
36K
|
€
48K
|
€
34K
|
€
-431
|
€
-517
|
€
-465
|
€
-381
|
€
264
|
€
-611
|
€
-1K
|
|
|
€
-20K
|
€
-23K
|
€
-49K
|
€
43K
|
€
-4K
|
€
-862
|
€
-1K
|
€
-346
|
€
35K
|
€
47K
|
€
34K
|
€
-444
|
€
-532
|
€
-477
|
€
-450K
|
€
244
|
€
-611
|
€
-102K
|
|
|
€
993K
|
€
1,01M
|
€
87K
|
€
136K
|
€
-310K
|
€
-306K
|
€
-305K
|
€
-304K
|
€
-304K
|
€
-339K
|
€
-387K
|
€
-420K
|
€
-420K
|
€
-419K
|
€
-419K
|
€
32K
|
€
31K
|
€
32K
|
|
|
€
77K
|
€
84K
|
€
10K
|
€
66K
|
-
|
-
|
-
|
-
|
€
25K
|
€
33K
|
€
24K
|
-
|
-
|
-
|
-
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
|
€
5K
|
€
5K
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
46,21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
49K
|
€
10K
|
€
76K
|
€
-4K
|
€
-857
|
€
-1K
|
€
-299
|
€
35K
|
€
47K
|
€
34K
|
€
-431
|
€
-517
|
€
-465
|
€
-381
|
€
264
|
€
-611
|
€
-1K
|
|
|
€
-8K
|
€
-12K
|
€
-38K
|
€
54K
|
€
-4K
|
€
-857
|
€
-1K
|
€
-299
|
€
35K
|
€
47K
|
€
34K
|
€
-431
|
€
-517
|
€
-465
|
€
-381
|
€
264
|
€
-611
|
€
-1K
|
|
|
€
-20K
|
€
-23K
|
€
-49K
|
€
43K
|
€
-4K
|
€
-862
|
€
-1K
|
€
-346
|
€
35K
|
€
47K
|
€
34K
|
€
-444
|
€
-532
|
€
-477
|
€
-450K
|
€
244
|
€
-611
|
€
-102K
|
|
|
€
17K
|
€
1,34M
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
171K
|
€
106K
|
€
8K
|
€
36K
|
€
126
|
€
4
|
€
28
|
€
0
|
€
497
|
€
623
|
€
544
|
|
|
|
|
€
24
|
€
167
|
|
|
|
€
31K
|
€
38K
|
€
-915
|
€
65K
|
€
-4K
|
€
-862
|
€
-1K
|
€
-346
|
€
35K
|
€
47K
|
€
34K
|
€
-444
|
€
-532
|
€
-477
|
€
-450K
|
€
244
|
€
-611
|
€
-102K
|
|
|
€
-101K
|
€
-27K
|
€
-48K
|
€
-5K
|
€
-112K
|
€
-78K
|
€
-77K
|
€
-76K
|
€
-75K
|
€
-111K
|
€
-158K
|
|
|
|
|
€
-190K
|
€
-190K
|
|
|
|
0,64
|
0,81
|
0,79
|
0,97
|
0
|
0
|
0
|
0
|
0,01
|
0,01
|
0
|
|
|
|
|
0
|
0
|
|
|
|
0,64
|
0,81
|
0,79
|
0,97
|
0
|
0
|
0
|
0
|
0,01
|
0,01
|
0
|
|
|
|
|
0
|
0
|
|
|
|
2,06
|
3,54
|
3,90
|
5,21
|
0
|
0
|
0
|
0
|
0,01
|
0,01
|
0
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,19M
|
€
2,15M
|
€
1,25M
|
€
1,32M
|
€
126
|
€
4
|
€
76
|
€
204
|
€
653
|
€
1K
|
€
544
|
|
|
|
|
€
450K
|
€
451K
|
€
450K
|
|
|
€
1,20M
|
€
1,14M
|
€
1,16M
|
€
1,18M
|
€
310K
|
€
306K
|
€
305K
|
€
304K
|
€
305K
|
€
341K
|
€
387K
|
€
420K
|
€
420K
|
€
419K
|
€
419K
|
€
419K
|
€
419K
|
€
418K
|
|
|
€
278K
|
€
140K
|
€
224K
|
€
174K
|
€
113K
|
€
78K
|
€
77K
|
€
76K
|
€
76K
|
€
112K
|
€
159K
|
€
192K
|
€
191K
|
€
191K
|
€
190K
|
€
190K
|
€
190K
|
€
189K
|
|
|
€
919K
|
€
999K
|
€
941K
|
€
1,01M
|
€
198K
|
€
229K
|
€
229K
|
€
229K
|
€
229K
|
€
229K
|
€
229K
|
€
229K
|
€
229K
|
€
229K
|
€
229K
|
€
229K
|
€
229K
|
€
229K
|
|
|
45,32%
|
47,02%
|
6,97%
|
10,34%
|
-246 126,19%
|
-7 656 950,00%
|
-403 349,83%
|
-149 273,51%
|
-46 531,88%
|
-25 353,36%
|
-71 074,63%
|
|
|
|
|
7,00%
|
6,94%
|
7,09%
|
|
|
0,93
|
0,99
|
10,78
|
7,40
|
-0,64
|
-0,75
|
-0,75
|
-0,75
|
-0,75
|
-0,67
|
-0,59
|
-0,54
|
-0,54
|
-0,54
|
-0,55
|
7,25
|
7,31
|
7,17
|
|
|
28,44
|
23,48
|
117,07
|
15,64
|
|
|
|
|
8,62
|
7,18
|
11,48
|
|
|
|
|
1 585,25
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,09%
|
3,72%
|
-1,05%
|
47,59%
|
1,24%
|
0,28%
|
0,38%
|
0,11%
|
-11,62%
|
-13,98%
|
-8,71%
|
0,11%
|
0,13%
|
0,11%
|
107,52%
|
0,77%
|
-1,95%
|
-320,55%
|
|
|
-2,00%
|
-2,28%
|
-56,50%
|
31,72%
|
1,24%
|
0,28%
|
0,38%
|
0,11%
|
-11,62%
|
-13,98%
|
-8,71%
|
0,11%
|
0,13%
|
0,11%
|
107,52%
|
0,77%
|
-1,95%
|
-320,55%
|
|
|
-0,91
|
-1,07
|
-3,94
|
3,28
|
-3 048,41
|
-21 550
|
-1 521,78
|
-169,68
|
5 406,14
|
3 543,95
|
6 192,83
|
|
|
|
|
0,05
|
-0,14
|
-22,71
|
|
|
-2,00
|
-2,28
|
-56,50
|
31,72
|
1,24
|
0,28
|
0,38
|
0,11
|
-11,62
|
-13,98
|
-8,71
|
0,11
|
0,13
|
0,11
|
107,52
|
0,77
|
-1,95
|
-320,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|