VO
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
10K
|
€
8K
|
€
1K
|
€
9K
|
€
8K
|
€
3K
|
€
1K
|
€
10K
|
€
9K
|
€
10K
|
€
10K
|
€
3K
|
€
15K
|
€
14K
|
€
14K
|
€
15K
|
€
14K
|
€
11K
|
|
|
€
27
|
€
5K
|
€
-1K
|
€
-8K
|
€
188
|
€
-2K
|
€
179
|
€
-2K
|
€
-379
|
€
22
|
€
198
|
€
64
|
€
-7K
|
€
17
|
€
292
|
€
36
|
€
380
|
€
146
|
€
734
|
|
|
€
9K
|
€
9K
|
€
3K
|
€
4K
|
€
13K
|
€
13K
|
€
14K
|
€
14K
|
€
16K
|
€
17K
|
€
17K
|
€
16K
|
€
16K
|
€
23K
|
€
23K
|
€
23K
|
€
23K
|
€
23K
|
€
23K
|
|
|
€
2K
|
€
8K
|
€
5K
|
€
159
|
€
8K
|
€
6K
|
€
2K
|
€
506
|
€
7K
|
€
9K
|
€
8K
|
€
8K
|
€
2K
|
€
12K
|
€
14K
|
€
12K
|
€
11K
|
€
11K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
€
420
|
€
500
|
€
570
|
€
330
|
€
44
|
€
505
|
€
1K
|
€
2K
|
€
2K
|
€
463
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
€
7K
|
€
-175
|
€
8K
|
€
7K
|
€
1K
|
€
-891
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
2K
|
€
14K
|
€
13K
|
€
13K
|
€
14K
|
€
13K
|
€
10K
|
|
|
€
147
|
€
7K
|
€
-1K
|
€
-8K
|
€
560
|
€
-1K
|
€
655
|
€
-2K
|
€
460
|
€
393
|
€
806
|
€
808
|
€
-7K
|
€
985
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
|
|
€
27
|
€
5K
|
€
-1K
|
€
-8K
|
€
188
|
€
-2K
|
€
179
|
€
-2K
|
€
-379
|
€
22
|
€
198
|
€
64
|
€
-7K
|
€
17
|
€
292
|
€
36
|
€
380
|
€
146
|
€
734
|
|
|
-
|
€
6K
|
€
562
|
€
1
|
-
|
€
-1
|
-
|
-
|
€
38K
|
€
2K
|
€
2K
|
€
582
|
-
|
€
37K
|
€
2K
|
€
3K
|
€
2K
|
€
20K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
1K
|
€
10K
|
€
4K
|
€
6K
|
€
5K
|
€
33
|
€
4K
|
€
2K
|
€
4K
|
€
8K
|
€
5K
|
€
4K
|
€
8K
|
€
784
|
€
11K
|
€
12K
|
€
9K
|
€
16K
|
|
|
€
1K
|
€
7K
|
€
7K
|
€
-623
|
€
8K
|
€
6K
|
€
970
|
€
-1K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
2K
|
€
13K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
9K
|
|
|
€
5K
|
€
4K
|
€
3K
|
€
-3K
|
€
-3K
|
€
-9K
|
€
-10K
|
€
-5K
|
€
2K
|
€
13K
|
€
8K
|
€
8K
|
€
5K
|
€
8K
|
€
16K
|
€
12K
|
€
11K
|
€
10K
|
€
8K
|
|
|
1,59
|
1,49
|
1,17
|
0,71
|
0,79
|
0,64
|
0,43
|
0,75
|
1,07
|
2,31
|
1,42
|
1,33
|
1,21
|
1,38
|
1,87
|
1,38
|
1,36
|
1,43
|
1,31
|
|
|
1,43
|
1,26
|
0,82
|
0,53
|
0,64
|
0,54
|
0,25
|
0,29
|
0,35
|
0,59
|
0,74
|
0,41
|
0,30
|
0,41
|
0,11
|
0,65
|
0,38
|
0,49
|
0,68
|
|
|
1,59
|
1,49
|
1,17
|
0,71
|
0,79
|
0,64
|
0,43
|
0,75
|
1,07
|
2,31
|
1,42
|
1,33
|
1,21
|
1,38
|
1,87
|
1,38
|
1,36
|
1,43
|
1,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
16K
|
€
18K
|
€
16K
|
€
25K
|
€
38K
|
€
38K
|
€
47K
|
€
56K
|
€
27K
|
€
39K
|
€
47K
|
€
54K
|
€
64K
|
€
44K
|
€
62K
|
€
71K
|
€
70K
|
€
64K
|
|
|
€
9K
|
€
8K
|
€
15K
|
€
12K
|
€
13K
|
€
26K
|
€
24K
|
€
33K
|
€
40K
|
€
10K
|
€
22K
|
€
31K
|
€
38K
|
€
40K
|
€
21K
|
€
38K
|
€
48K
|
€
47K
|
€
41K
|
|
|
€
9K
|
€
8K
|
€
15K
|
€
12K
|
€
13K
|
€
24K
|
€
17K
|
€
20K
|
€
22K
|
€
10K
|
€
20K
|
€
23K
|
€
25K
|
€
22K
|
€
19K
|
€
31K
|
€
31K
|
€
22K
|
€
26K
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
€
13K
|
€
18K
|
|
€
2K
|
€
8K
|
€
13K
|
€
18K
|
€
2K
|
€
8K
|
€
16K
|
€
25K
|
€
15K
|
|
|
49,17%
|
52,38%
|
17,14%
|
27,83%
|
50,15%
|
32,73%
|
37,03%
|
29,93%
|
28,76%
|
62,30%
|
42,70%
|
34,72%
|
30,08%
|
36,75%
|
53,17%
|
37,55%
|
32,57%
|
32,53%
|
35,47%
|
|
|
|
|
|
|
|
0,15
|
0,50
|
0,91
|
1,12
|
|
0,12
|
0,46
|
0,80
|
0,78
|
0,08
|
0,33
|
0,71
|
1,09
|
0,66
|
|
|
5,78
|
0,97
|
2,27
|
|
1,55
|
3,79
|
16,75
|
|
4,50
|
1,15
|
2,49
|
3,34
|
18,86
|
2,86
|
1,55
|
2,91
|
3,50
|
3,55
|
4,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,47%
|
78,93%
|
205,65%
|
-13,85%
|
61,40%
|
50,36%
|
6,81%
|
-9,03%
|
49,89%
|
50,56%
|
50,32%
|
51,78%
|
12,00%
|
56,11%
|
52,34%
|
51,84%
|
52,20%
|
52,89%
|
37,73%
|
|
|
0,32%
|
62,73%
|
-41,91%
|
-184,14%
|
1,47%
|
-13,15%
|
1,26%
|
-15,48%
|
-2,33%
|
0,13%
|
1,19%
|
0,39%
|
-43,33%
|
0,07%
|
1,25%
|
0,16%
|
1,65%
|
0,64%
|
3,26%
|
|
|
0,16
|
32,86
|
-7,18
|
-51,25
|
0,74
|
-4,30
|
0,47
|
-4,63
|
-0,67
|
0,08
|
0,51
|
0,14
|
-13,04
|
0,03
|
0,66
|
0,06
|
0,54
|
0,21
|
1,15
|
|
|
0,32
|
62,73
|
-41,91
|
-184,14
|
1,47
|
-13,15
|
1,26
|
-15,48
|
-2,33
|
0,13
|
1,19
|
0,39
|
-43,33
|
0,07
|
1,25
|
0,16
|
1,65
|
0,64
|
3,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|