VO
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
10K
|
€
8K
|
€
1K
|
€
9K
|
€
8K
|
€
3K
|
€
1K
|
€
10K
|
€
9K
|
€
10K
|
€
10K
|
€
3K
|
€
15K
|
€
14K
|
€
14K
|
€
15K
|
€
14K
|
€
11K
|
|
|
€
27
|
€
5K
|
€
-1K
|
€
-8K
|
€
188
|
€
-2K
|
€
179
|
€
-2K
|
€
-379
|
€
22
|
€
198
|
€
64
|
€
-7K
|
€
17
|
€
292
|
€
36
|
€
380
|
€
146
|
€
734
|
|
|
€
9K
|
€
9K
|
€
3K
|
€
4K
|
€
13K
|
€
13K
|
€
14K
|
€
14K
|
€
16K
|
€
17K
|
€
17K
|
€
16K
|
€
16K
|
€
23K
|
€
23K
|
€
23K
|
€
23K
|
€
23K
|
€
23K
|
|
|
€
2K
|
€
8K
|
€
5K
|
€
159
|
€
8K
|
€
6K
|
€
2K
|
€
506
|
€
7K
|
€
9K
|
€
8K
|
€
8K
|
€
2K
|
€
12K
|
€
14K
|
€
12K
|
€
11K
|
€
11K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
€
420
|
€
500
|
€
570
|
€
330
|
€
44
|
€
505
|
€
1K
|
€
2K
|
€
2K
|
€
463
|
€
1K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
€
7K
|
€
-175
|
€
8K
|
€
7K
|
€
1K
|
€
-891
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
2K
|
€
14K
|
€
13K
|
€
13K
|
€
14K
|
€
13K
|
€
10K
|
|
|
€
147
|
€
7K
|
€
-1K
|
€
-8K
|
€
560
|
€
-1K
|
€
655
|
€
-2K
|
€
460
|
€
393
|
€
806
|
€
808
|
€
-7K
|
€
985
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
|
|
€
27
|
€
5K
|
€
-1K
|
€
-8K
|
€
188
|
€
-2K
|
€
179
|
€
-2K
|
€
-379
|
€
22
|
€
198
|
€
64
|
€
-7K
|
€
17
|
€
292
|
€
36
|
€
380
|
€
146
|
€
734
|
|
|
-
|
€
6K
|
€
562
|
€
1
|
-
|
€
-1
|
-
|
-
|
€
38K
|
€
2K
|
€
2K
|
€
582
|
-
|
€
37K
|
€
2K
|
€
3K
|
€
2K
|
€
20K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
1K
|
€
10K
|
€
4K
|
€
6K
|
€
5K
|
€
33
|
€
4K
|
€
2K
|
€
4K
|
€
8K
|
€
5K
|
€
4K
|
€
8K
|
€
784
|
€
11K
|
€
12K
|
€
9K
|
€
16K
|
|
|
€
1K
|
€
7K
|
€
7K
|
€
-623
|
€
8K
|
€
6K
|
€
970
|
€
-1K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
2K
|
€
13K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
9K
|
|
|
€
5K
|
€
4K
|
€
3K
|
€
-3K
|
€
-3K
|
€
-9K
|
€
-10K
|
€
-5K
|
€
2K
|
€
13K
|
€
8K
|
€
8K
|
€
5K
|
€
8K
|
€
16K
|
€
12K
|
€
11K
|
€
10K
|
€
8K
|
|
|
1.59
|
1.49
|
1.17
|
0.71
|
0.79
|
0.64
|
0.43
|
0.75
|
1.07
|
2.31
|
1.42
|
1.33
|
1.21
|
1.38
|
1.87
|
1.38
|
1.36
|
1.43
|
1.31
|
|
|
1.43
|
1.26
|
0.82
|
0.53
|
0.64
|
0.54
|
0.25
|
0.29
|
0.35
|
0.59
|
0.74
|
0.41
|
0.30
|
0.41
|
0.11
|
0.65
|
0.38
|
0.49
|
0.68
|
|
|
1.59
|
1.49
|
1.17
|
0.71
|
0.79
|
0.64
|
0.43
|
0.75
|
1.07
|
2.31
|
1.42
|
1.33
|
1.21
|
1.38
|
1.87
|
1.38
|
1.36
|
1.43
|
1.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
16K
|
€
18K
|
€
16K
|
€
25K
|
€
38K
|
€
38K
|
€
47K
|
€
56K
|
€
27K
|
€
39K
|
€
47K
|
€
54K
|
€
64K
|
€
44K
|
€
62K
|
€
71K
|
€
70K
|
€
64K
|
|
|
€
9K
|
€
8K
|
€
15K
|
€
12K
|
€
13K
|
€
26K
|
€
24K
|
€
33K
|
€
40K
|
€
10K
|
€
22K
|
€
31K
|
€
38K
|
€
40K
|
€
21K
|
€
38K
|
€
48K
|
€
47K
|
€
41K
|
|
|
€
9K
|
€
8K
|
€
15K
|
€
12K
|
€
13K
|
€
24K
|
€
17K
|
€
20K
|
€
22K
|
€
10K
|
€
20K
|
€
23K
|
€
25K
|
€
22K
|
€
19K
|
€
31K
|
€
31K
|
€
22K
|
€
26K
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
€
13K
|
€
18K
|
|
€
2K
|
€
8K
|
€
13K
|
€
18K
|
€
2K
|
€
8K
|
€
16K
|
€
25K
|
€
15K
|
|
|
49.17%
|
52.38%
|
17.14%
|
27.83%
|
50.15%
|
32.73%
|
37.03%
|
29.93%
|
28.76%
|
62.30%
|
42.70%
|
34.72%
|
30.08%
|
36.75%
|
53.17%
|
37.55%
|
32.57%
|
32.53%
|
35.47%
|
|
|
|
|
|
|
|
0.15
|
0.50
|
0.91
|
1.12
|
|
0.12
|
0.46
|
0.80
|
0.78
|
0.08
|
0.33
|
0.71
|
1.09
|
0.66
|
|
|
5.78
|
0.97
|
2.27
|
|
1.55
|
3.79
|
16.75
|
|
4.50
|
1.15
|
2.49
|
3.34
|
18.86
|
2.86
|
1.55
|
2.91
|
3.50
|
3.55
|
4.31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.47%
|
78.93%
|
205.65%
|
-13.85%
|
61.40%
|
50.36%
|
6.81%
|
-9.03%
|
49.89%
|
50.56%
|
50.32%
|
51.78%
|
12.00%
|
56.11%
|
52.34%
|
51.84%
|
52.20%
|
52.89%
|
37.73%
|
|
|
0.32%
|
62.73%
|
-41.91%
|
-184.14%
|
1.47%
|
-13.15%
|
1.26%
|
-15.48%
|
-2.33%
|
0.13%
|
1.19%
|
0.39%
|
-43.33%
|
0.07%
|
1.25%
|
0.16%
|
1.65%
|
0.64%
|
3.26%
|
|
|
0.16
|
32.86
|
-7.18
|
-51.25
|
0.74
|
-4.30
|
0.47
|
-4.63
|
-0.67
|
0.08
|
0.51
|
0.14
|
-13.04
|
0.03
|
0.66
|
0.06
|
0.54
|
0.21
|
1.15
|
|
|
0.32
|
62.73
|
-41.91
|
-184.14
|
1.47
|
-13.15
|
1.26
|
-15.48
|
-2.33
|
0.13
|
1.19
|
0.39
|
-43.33
|
0.07
|
1.25
|
0.16
|
1.65
|
0.64
|
3.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|