VC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
124K
|
€
152K
|
€
89K
|
€
122K
|
€
97K
|
€
100K
|
€
132K
|
€
162K
|
€
147K
|
€
91K
|
€
53K
|
€
91K
|
€
33K
|
€
41K
|
€
111K
|
€
19K
|
€
16K
|
€
24K
|
€
14K
|
|
|
€
16K
|
€
28K
|
€
55K
|
€
17K
|
€
41K
|
€
25K
|
€
2K
|
€
296
|
€
12K
|
€
18K
|
€
23K
|
€
975
|
€
30K
|
€
-2K
|
€
2K
|
€
19K
|
€
186
|
€
6K
|
€
14K
|
€
5K
|
|
|
€
264K
|
€
307K
|
€
279K
|
€
224K
|
€
207K
|
€
165K
|
€
141K
|
€
138K
|
€
138K
|
€
127K
|
€
109K
|
€
85K
|
€
84K
|
€
55K
|
€
56K
|
€
54K
|
€
41K
|
€
36K
|
€
24K
|
€
19K
|
|
|
€
96K
|
€
111K
|
€
139K
|
€
69K
|
€
107K
|
€
75K
|
€
45K
|
€
44K
|
€
62K
|
€
76K
|
€
75K
|
€
38K
|
€
69K
|
€
24K
|
€
27K
|
€
49K
|
€
21K
|
€
27K
|
€
36K
|
€
12K
|
|
|
€
17K
|
€
17K
|
€
9K
|
€
8K
|
€
24K
|
€
14K
|
€
3K
|
€
2K
|
€
7K
|
€
1K
|
€
433
|
€
3K
|
€
13K
|
€
1K
|
€
2K
|
€
43K
|
€
4K
|
€
8K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
€
40K
|
€
73K
|
€
79K
|
€
54K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
€
2K
|
€
9K
|
|
|
|
365,63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,84%
|
|
26,98%
|
62,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
118K
|
€
146K
|
€
83K
|
€
117K
|
€
92K
|
€
57K
|
€
56K
|
€
81K
|
€
90K
|
€
89K
|
€
49K
|
€
83K
|
€
32K
|
€
35K
|
€
59K
|
€
15K
|
€
15K
|
€
23K
|
€
13K
|
|
|
€
41K
|
€
56K
|
€
89K
|
€
37K
|
€
72K
|
€
48K
|
€
14K
|
€
15K
|
€
32K
|
€
46K
|
€
50K
|
€
13K
|
€
50K
|
€
9K
|
€
13K
|
€
33K
|
€
2K
|
€
8K
|
€
17K
|
€
8K
|
|
|
€
16K
|
€
28K
|
€
55K
|
€
17K
|
€
41K
|
€
25K
|
€
2K
|
€
296
|
€
12K
|
€
18K
|
€
23K
|
€
975
|
€
30K
|
€
79
|
€
2K
|
€
19K
|
€
186
|
€
6K
|
€
14K
|
€
5K
|
|
|
€
4K
|
€
3K
|
€
197K
|
€
15K
|
€
13K
|
€
20K
|
€
60K
|
€
10K
|
€
82K
|
€
27K
|
€
161K
|
€
18K
|
€
52K
|
€
481
|
€
32K
|
€
342K
|
€
167K
|
€
5K
|
€
1K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
41K
|
€
23K
|
€
32K
|
€
39K
|
€
50K
|
€
23K
|
€
13K
|
€
38K
|
€
22K
|
€
10K
|
€
14K
|
€
21K
|
€
361
|
€
1K
|
€
9K
|
€
25K
|
€
3K
|
€
16K
|
€
26K
|
|
|
€
78K
|
€
90K
|
€
111K
|
€
64K
|
€
86K
|
€
69K
|
€
45K
|
€
41K
|
€
61K
|
€
62K
|
€
62K
|
€
37K
|
€
62K
|
€
21K
|
€
25K
|
€
45K
|
€
12K
|
€
13K
|
€
20K
|
€
10K
|
|
|
€
-64K
|
€
-19K
|
€
-48K
|
€
28K
|
€
-70K
|
€
-109K
|
€
-100K
|
€
-55K
|
€
-35K
|
€
58K
|
€
-71K
|
€
-98K
|
€
-99K
|
€
-101K
|
€
-108K
|
€
-87K
|
€
25K
|
€
20K
|
€
7K
|
€
3K
|
|
|
0,48
|
0,83
|
0,64
|
1,17
|
0,48
|
0,35
|
0,38
|
0,56
|
0,72
|
1,49
|
0,48
|
0,24
|
0,43
|
0,14
|
0,15
|
0,36
|
1,55
|
2,84
|
1,48
|
1,11
|
|
|
0,48
|
0,83
|
0,64
|
1,17
|
0,48
|
0,35
|
0,38
|
0,49
|
0,72
|
1,36
|
0,18
|
0,16
|
0,43
|
0,13
|
0,15
|
0,36
|
1,55
|
2,84
|
1,48
|
1,11
|
|
|
0,48
|
0,83
|
0,64
|
1,17
|
0,48
|
0,35
|
0,38
|
0,56
|
0,72
|
1,49
|
0,48
|
0,24
|
0,43
|
0,14
|
0,15
|
0,36
|
1,56
|
2,96
|
1,53
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
593K
|
€
682K
|
€
738K
|
€
703K
|
€
608K
|
€
633K
|
€
659K
|
€
650K
|
€
702K
|
€
756K
|
€
659K
|
€
505K
|
€
567K
|
€
489K
|
€
514K
|
€
535K
|
€
242K
|
€
48K
|
€
38K
|
€
51K
|
|
|
€
330K
|
€
375K
|
€
458K
|
€
479K
|
€
401K
|
€
468K
|
€
518K
|
€
511K
|
€
564K
|
€
629K
|
€
550K
|
€
420K
|
€
483K
|
€
434K
|
€
457K
|
€
481K
|
€
201K
|
€
11K
|
€
14K
|
€
32K
|
|
|
€
122K
|
€
107K
|
€
133K
|
€
163K
|
€
135K
|
€
168K
|
€
160K
|
€
123K
|
€
126K
|
€
119K
|
€
136K
|
€
130K
|
€
175K
|
€
117K
|
€
127K
|
€
137K
|
€
46K
|
€
11K
|
€
13K
|
€
25K
|
|
|
€
208K
|
€
268K
|
€
325K
|
€
315K
|
€
266K
|
€
300K
|
€
358K
|
€
388K
|
€
438K
|
€
510K
|
€
415K
|
€
290K
|
€
308K
|
€
317K
|
€
331K
|
€
344K
|
€
155K
|
|
€
557
|
€
7K
|
|
|
44,42%
|
45,05%
|
37,87%
|
31,90%
|
34,01%
|
26,13%
|
21,37%
|
21,30%
|
19,68%
|
16,75%
|
16,48%
|
16,90%
|
14,88%
|
11,19%
|
10,96%
|
10,15%
|
16,83%
|
76,74%
|
62,80%
|
36,85%
|
|
|
0,79
|
0,87
|
1,17
|
1,41
|
1,29
|
1,81
|
2,54
|
2,80
|
3,17
|
4,03
|
3,82
|
3,40
|
3,65
|
5,79
|
5,87
|
6,34
|
3,81
|
|
0,02
|
0,37
|
|
|
3,21
|
3,17
|
3,14
|
5,74
|
3,43
|
5,06
|
9,01
|
9,11
|
6,98
|
7
|
6,21
|
8,49
|
5,83
|
13,66
|
12,99
|
8,13
|
13,85
|
0,73
|
0,61
|
2,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,70%
|
29,21%
|
39,91%
|
28,56%
|
41,77%
|
41,51%
|
32,21%
|
29,62%
|
44,02%
|
48,61%
|
57,40%
|
43,27%
|
73,80%
|
38,18%
|
43,56%
|
83,32%
|
30,73%
|
34,76%
|
84,88%
|
55,54%
|
|
|
6,23%
|
9,07%
|
19,74%
|
7,78%
|
19,95%
|
14,93%
|
1,65%
|
0,21%
|
8,42%
|
14,17%
|
21,45%
|
1,14%
|
35,11%
|
-2,87%
|
3,54%
|
34,31%
|
0,46%
|
15,24%
|
59,58%
|
24,30%
|
|
|
2,77
|
4,09
|
7,47
|
2,48
|
6,78
|
3,90
|
0,35
|
0,05
|
1,66
|
2,37
|
3,53
|
0,19
|
5,22
|
-0,32
|
0,39
|
3,48
|
0,08
|
11,69
|
37,42
|
8,95
|
|
|
6,23
|
9,07
|
19,74
|
7,78
|
19,95
|
14,93
|
1,65
|
0,21
|
8,42
|
14,17
|
21,45
|
1,14
|
35,11
|
-2,87
|
3,54
|
34,31
|
0,46
|
15,24
|
59,58
|
24,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
168,93
|
127,59
|
12,13
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
168,93
|
127,59
|
12,13
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1,90
|
2
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
39K
|
€
39K
|
€
42K
|
|
|
|
|
|
|
|
|
|
|