VC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
124K
|
€
152K
|
€
89K
|
€
122K
|
€
97K
|
€
100K
|
€
132K
|
€
162K
|
€
147K
|
€
91K
|
€
53K
|
€
91K
|
€
33K
|
€
41K
|
€
111K
|
€
19K
|
€
16K
|
€
24K
|
€
14K
|
|
|
€
16K
|
€
28K
|
€
55K
|
€
17K
|
€
41K
|
€
25K
|
€
2K
|
€
296
|
€
12K
|
€
18K
|
€
23K
|
€
975
|
€
30K
|
€
-2K
|
€
2K
|
€
19K
|
€
186
|
€
6K
|
€
14K
|
€
5K
|
|
|
€
264K
|
€
307K
|
€
279K
|
€
224K
|
€
207K
|
€
165K
|
€
141K
|
€
138K
|
€
138K
|
€
127K
|
€
109K
|
€
85K
|
€
84K
|
€
55K
|
€
56K
|
€
54K
|
€
41K
|
€
36K
|
€
24K
|
€
19K
|
|
|
€
96K
|
€
111K
|
€
139K
|
€
69K
|
€
107K
|
€
75K
|
€
45K
|
€
44K
|
€
62K
|
€
76K
|
€
75K
|
€
38K
|
€
69K
|
€
24K
|
€
27K
|
€
49K
|
€
21K
|
€
27K
|
€
36K
|
€
12K
|
|
|
€
17K
|
€
17K
|
€
9K
|
€
8K
|
€
24K
|
€
14K
|
€
3K
|
€
2K
|
€
7K
|
€
1K
|
€
433
|
€
3K
|
€
13K
|
€
1K
|
€
2K
|
€
43K
|
€
4K
|
€
8K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
€
40K
|
€
73K
|
€
79K
|
€
54K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
€
2K
|
€
9K
|
|
|
|
365.63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.84%
|
|
26.98%
|
62.88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
118K
|
€
146K
|
€
83K
|
€
117K
|
€
92K
|
€
57K
|
€
56K
|
€
81K
|
€
90K
|
€
89K
|
€
49K
|
€
83K
|
€
32K
|
€
35K
|
€
59K
|
€
15K
|
€
15K
|
€
23K
|
€
13K
|
|
|
€
41K
|
€
56K
|
€
89K
|
€
37K
|
€
72K
|
€
48K
|
€
14K
|
€
15K
|
€
32K
|
€
46K
|
€
50K
|
€
13K
|
€
50K
|
€
9K
|
€
13K
|
€
33K
|
€
2K
|
€
8K
|
€
17K
|
€
8K
|
|
|
€
16K
|
€
28K
|
€
55K
|
€
17K
|
€
41K
|
€
25K
|
€
2K
|
€
296
|
€
12K
|
€
18K
|
€
23K
|
€
975
|
€
30K
|
€
79
|
€
2K
|
€
19K
|
€
186
|
€
6K
|
€
14K
|
€
5K
|
|
|
€
4K
|
€
3K
|
€
197K
|
€
15K
|
€
13K
|
€
20K
|
€
60K
|
€
10K
|
€
82K
|
€
27K
|
€
161K
|
€
18K
|
€
52K
|
€
481
|
€
32K
|
€
342K
|
€
167K
|
€
5K
|
€
1K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
41K
|
€
23K
|
€
32K
|
€
39K
|
€
50K
|
€
23K
|
€
13K
|
€
38K
|
€
22K
|
€
10K
|
€
14K
|
€
21K
|
€
361
|
€
1K
|
€
9K
|
€
25K
|
€
3K
|
€
16K
|
€
26K
|
|
|
€
78K
|
€
90K
|
€
111K
|
€
64K
|
€
86K
|
€
69K
|
€
45K
|
€
41K
|
€
61K
|
€
62K
|
€
62K
|
€
37K
|
€
62K
|
€
21K
|
€
25K
|
€
45K
|
€
12K
|
€
13K
|
€
20K
|
€
10K
|
|
|
€
-64K
|
€
-19K
|
€
-48K
|
€
28K
|
€
-70K
|
€
-109K
|
€
-100K
|
€
-55K
|
€
-35K
|
€
58K
|
€
-71K
|
€
-98K
|
€
-99K
|
€
-101K
|
€
-108K
|
€
-87K
|
€
25K
|
€
20K
|
€
7K
|
€
3K
|
|
|
0.48
|
0.83
|
0.64
|
1.17
|
0.48
|
0.35
|
0.38
|
0.56
|
0.72
|
1.49
|
0.48
|
0.24
|
0.43
|
0.14
|
0.15
|
0.36
|
1.55
|
2.84
|
1.48
|
1.11
|
|
|
0.48
|
0.83
|
0.64
|
1.17
|
0.48
|
0.35
|
0.38
|
0.49
|
0.72
|
1.36
|
0.18
|
0.16
|
0.43
|
0.13
|
0.15
|
0.36
|
1.55
|
2.84
|
1.48
|
1.11
|
|
|
0.48
|
0.83
|
0.64
|
1.17
|
0.48
|
0.35
|
0.38
|
0.56
|
0.72
|
1.49
|
0.48
|
0.24
|
0.43
|
0.14
|
0.15
|
0.36
|
1.56
|
2.96
|
1.53
|
1.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
593K
|
€
682K
|
€
738K
|
€
703K
|
€
608K
|
€
633K
|
€
659K
|
€
650K
|
€
702K
|
€
756K
|
€
659K
|
€
505K
|
€
567K
|
€
489K
|
€
514K
|
€
535K
|
€
242K
|
€
48K
|
€
38K
|
€
51K
|
|
|
€
330K
|
€
375K
|
€
458K
|
€
479K
|
€
401K
|
€
468K
|
€
518K
|
€
511K
|
€
564K
|
€
629K
|
€
550K
|
€
420K
|
€
483K
|
€
434K
|
€
457K
|
€
481K
|
€
201K
|
€
11K
|
€
14K
|
€
32K
|
|
|
€
122K
|
€
107K
|
€
133K
|
€
163K
|
€
135K
|
€
168K
|
€
160K
|
€
123K
|
€
126K
|
€
119K
|
€
136K
|
€
130K
|
€
175K
|
€
117K
|
€
127K
|
€
137K
|
€
46K
|
€
11K
|
€
13K
|
€
25K
|
|
|
€
208K
|
€
268K
|
€
325K
|
€
315K
|
€
266K
|
€
300K
|
€
358K
|
€
388K
|
€
438K
|
€
510K
|
€
415K
|
€
290K
|
€
308K
|
€
317K
|
€
331K
|
€
344K
|
€
155K
|
|
€
557
|
€
7K
|
|
|
44.42%
|
45.05%
|
37.87%
|
31.90%
|
34.01%
|
26.13%
|
21.37%
|
21.30%
|
19.68%
|
16.75%
|
16.48%
|
16.90%
|
14.88%
|
11.19%
|
10.96%
|
10.15%
|
16.83%
|
76.74%
|
62.80%
|
36.85%
|
|
|
0.79
|
0.87
|
1.17
|
1.41
|
1.29
|
1.81
|
2.54
|
2.80
|
3.17
|
4.03
|
3.82
|
3.40
|
3.65
|
5.79
|
5.87
|
6.34
|
3.81
|
|
0.02
|
0.37
|
|
|
3.21
|
3.17
|
3.14
|
5.74
|
3.43
|
5.06
|
9.01
|
9.11
|
6.98
|
7
|
6.21
|
8.49
|
5.83
|
13.66
|
12.99
|
8.13
|
13.85
|
0.73
|
0.61
|
2.38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.70%
|
29.21%
|
39.91%
|
28.56%
|
41.77%
|
41.51%
|
32.21%
|
29.62%
|
44.02%
|
48.61%
|
57.40%
|
43.27%
|
73.80%
|
38.18%
|
43.56%
|
83.32%
|
30.73%
|
34.76%
|
84.88%
|
55.54%
|
|
|
6.23%
|
9.07%
|
19.74%
|
7.78%
|
19.95%
|
14.93%
|
1.65%
|
0.21%
|
8.42%
|
14.17%
|
21.45%
|
1.14%
|
35.11%
|
-2.87%
|
3.54%
|
34.31%
|
0.46%
|
15.24%
|
59.58%
|
24.30%
|
|
|
2.77
|
4.09
|
7.47
|
2.48
|
6.78
|
3.90
|
0.35
|
0.05
|
1.66
|
2.37
|
3.53
|
0.19
|
5.22
|
-0.32
|
0.39
|
3.48
|
0.08
|
11.69
|
37.42
|
8.95
|
|
|
6.23
|
9.07
|
19.74
|
7.78
|
19.95
|
14.93
|
1.65
|
0.21
|
8.42
|
14.17
|
21.45
|
1.14
|
35.11
|
-2.87
|
3.54
|
34.31
|
0.46
|
15.24
|
59.58
|
24.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
168.93
|
127.59
|
12.13
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
168.93
|
127.59
|
12.13
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1.90
|
2
|
1.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
39K
|
€
39K
|
€
42K
|
|
|
|
|
|
|
|
|
|
|