W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
97K
|
€
77K
|
€
84K
|
€
87K
|
€
86K
|
€
58K
|
€
34K
|
€
26K
|
€
29K
|
€
41K
|
€
42K
|
€
40K
|
€
34K
|
€
34K
|
€
12K
|
€
14K
|
€
28K
|
€
61K
|
|
|
€
49K
|
€
55K
|
€
42K
|
€
44K
|
€
48K
|
€
48K
|
€
25K
|
€
9K
|
€
1K
|
€
3K
|
€
12K
|
€
14K
|
€
12K
|
€
5K
|
€
4K
|
€
-19K
|
€
-21K
|
€
12K
|
€
45K
|
|
|
€
344K
|
€
298K
|
€
243K
|
€
206K
|
€
167K
|
€
124K
|
€
84K
|
€
58K
|
€
50K
|
€
48K
|
€
46K
|
€
36K
|
€
32K
|
€
30K
|
€
25K
|
€
21K
|
€
39K
|
€
60K
|
€
48K
|
|
|
€
101K
|
€
117K
|
€
93K
|
€
99K
|
€
99K
|
€
91K
|
€
56K
|
€
31K
|
€
23K
|
€
26K
|
€
39K
|
€
39K
|
€
37K
|
€
31K
|
€
31K
|
€
10K
|
€
2K
|
€
32K
|
€
66K
|
|
|
€
4K
|
€
6K
|
€
5K
|
€
7K
|
€
4K
|
€
8K
|
€
6K
|
|
€
3K
|
€
4K
|
€
11K
|
€
5K
|
€
2K
|
€
924
|
€
2K
|
€
894
|
€
3K
|
€
4K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
€
5K
|
€
4K
|
€
5K
|
€
8K
|
|
|
|
|
€
3K
|
€
10K
|
€
10K
|
|
|
|
|
|
|
|
|
5,81%
|
|
11,95%
|
9,11%
|
9,59%
|
16,95%
|
|
|
|
|
20,72%
|
72,46%
|
81,23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
95K
|
€
75K
|
€
83K
|
€
85K
|
€
86K
|
€
57K
|
€
33K
|
€
25K
|
€
29K
|
€
40K
|
€
41K
|
€
39K
|
€
33K
|
€
33K
|
€
11K
|
€
606
|
€
27K
|
€
60K
|
|
|
€
70K
|
€
82K
|
€
62K
|
€
69K
|
€
72K
|
€
73K
|
€
44K
|
€
21K
|
€
13K
|
€
16K
|
€
27K
|
€
26K
|
€
25K
|
€
18K
|
€
18K
|
€
-5K
|
€
-12K
|
€
26K
|
€
58K
|
|
|
€
49K
|
€
55K
|
€
42K
|
€
44K
|
€
48K
|
€
48K
|
€
23K
|
€
5K
|
€
1K
|
€
3K
|
€
12K
|
€
14K
|
€
12K
|
€
5K
|
€
4K
|
€
-19K
|
€
-21K
|
€
12K
|
€
45K
|
|
|
€
0
|
€
4K
|
€
0
|
€
0
|
€
7K
|
€
2K
|
€
0
|
€
1K
|
-
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
3K
|
€
496
|
€
31K
|
€
222K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
354K
|
€
310K
|
€
261K
|
€
214K
|
€
176K
|
€
141K
|
€
42K
|
€
69K
|
€
79K
|
€
76K
|
€
64K
|
€
50K
|
€
37K
|
€
37K
|
€
27K
|
€
23K
|
€
37K
|
€
22K
|
€
28K
|
|
|
€
62K
|
€
68K
|
€
55K
|
€
57K
|
€
61K
|
€
61K
|
€
38K
|
€
21K
|
€
13K
|
€
16K
|
€
25K
|
€
29K
|
€
27K
|
€
20K
|
€
19K
|
€
-3K
|
€
-8K
|
€
14K
|
€
46K
|
|
|
€
346K
|
€
304K
|
€
255K
|
€
221K
|
€
183K
|
€
149K
|
€
111K
|
€
86K
|
€
78K
|
€
76K
|
€
72K
|
€
59K
|
€
52K
|
€
45K
|
€
37K
|
€
28K
|
€
162K
|
€
58K
|
€
47K
|
|
|
10,90
|
10,56
|
8,92
|
8,41
|
7,07
|
5,51
|
5,58
|
5,21
|
4,49
|
4,73
|
3,71
|
3,83
|
4,13
|
3,20
|
3,50
|
2,96
|
12,76
|
13,23
|
14,89
|
|
|
10,90
|
10,56
|
8,92
|
8,41
|
7,07
|
5,51
|
5,58
|
5,21
|
4,49
|
4,73
|
3,71
|
3,83
|
4,13
|
3,20
|
3,50
|
2,96
|
12,76
|
13,23
|
14,89
|
|
|
11,46
|
11,37
|
9,91
|
9,67
|
8,50
|
6,98
|
7,79
|
8,06
|
7,31
|
8,02
|
6,41
|
7,41
|
8,83
|
7,22
|
9,28
|
9,31
|
12,76
|
13,23
|
15,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
444K
|
€
419K
|
€
387K
|
€
370K
|
€
352K
|
€
331K
|
€
300K
|
€
289K
|
€
299K
|
€
311K
|
€
330K
|
€
329K
|
€
335K
|
€
350K
|
€
351K
|
€
358K
|
€
387K
|
€
65K
|
€
51K
|
|
|
€
100K
|
€
121K
|
€
144K
|
€
163K
|
€
184K
|
€
207K
|
€
216K
|
€
230K
|
€
249K
|
€
263K
|
€
284K
|
€
293K
|
€
303K
|
€
319K
|
€
326K
|
€
337K
|
€
348K
|
€
5K
|
€
3K
|
|
|
€
35K
|
€
32K
|
€
32K
|
€
30K
|
€
30K
|
€
33K
|
€
24K
|
€
20K
|
€
22K
|
€
20K
|
€
26K
|
€
21K
|
€
17K
|
€
20K
|
€
15K
|
€
14K
|
€
14K
|
€
5K
|
€
3K
|
|
|
€
65K
|
€
89K
|
€
112K
|
€
134K
|
€
154K
|
€
174K
|
€
192K
|
€
210K
|
€
227K
|
€
243K
|
€
258K
|
€
272K
|
€
286K
|
€
299K
|
€
311K
|
€
323K
|
€
334K
|
|
|
|
|
77,44%
|
71,13%
|
62,77%
|
55,82%
|
47,58%
|
37,49%
|
27,89%
|
20,21%
|
16,62%
|
15,55%
|
13,89%
|
11,01%
|
9,69%
|
8,62%
|
7,03%
|
5,76%
|
10,13%
|
92,72%
|
93,37%
|
|
|
0,19
|
0,30
|
0,46
|
0,65
|
0,92
|
1,40
|
2,30
|
3,60
|
4,57
|
5,01
|
5,63
|
7,51
|
8,81
|
9,92
|
12,63
|
15,68
|
8,52
|
|
|
|
|
1,20
|
1,27
|
1,91
|
1,97
|
2,18
|
2,41
|
3,82
|
6,92
|
9,82
|
9,16
|
7,13
|
7,22
|
7,69
|
9,74
|
9,97
|
31,61
|
574,75
|
0,17
|
0,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,09%
|
22,92%
|
22,75%
|
27,81%
|
36,41%
|
49,46%
|
45,47%
|
36,63%
|
27,17%
|
32,35%
|
54,86%
|
78,95%
|
82,76%
|
66,48%
|
75,63%
|
-16,02%
|
-20,48%
|
23,00%
|
96,69%
|
|
|
14,18%
|
18,41%
|
17,20%
|
21,26%
|
28,67%
|
39,08%
|
30,34%
|
14,91%
|
2,43%
|
5,36%
|
26,33%
|
38,07%
|
37,93%
|
18,21%
|
16,44%
|
-90,50%
|
-53,54%
|
20,43%
|
93,74%
|
|
|
10,98
|
13,09
|
10,80
|
11,87
|
13,64
|
14,65
|
8,46
|
3,01
|
0,40
|
0,83
|
3,66
|
4,19
|
3,67
|
1,57
|
1,16
|
-5,21
|
-5,43
|
18,95
|
87,53
|
|
|
14,18
|
18,41
|
17,20
|
21,26
|
28,67
|
39,08
|
30,34
|
14,91
|
2,43
|
5,36
|
26,33
|
38,07
|
37,93
|
18,21
|
16,44
|
-90,50
|
-53,54
|
20,43
|
93,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|