W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
97K
|
€
77K
|
€
84K
|
€
87K
|
€
86K
|
€
58K
|
€
34K
|
€
26K
|
€
29K
|
€
41K
|
€
42K
|
€
40K
|
€
34K
|
€
34K
|
€
12K
|
€
14K
|
€
28K
|
€
61K
|
|
|
€
49K
|
€
55K
|
€
42K
|
€
44K
|
€
48K
|
€
48K
|
€
25K
|
€
9K
|
€
1K
|
€
3K
|
€
12K
|
€
14K
|
€
12K
|
€
5K
|
€
4K
|
€
-19K
|
€
-21K
|
€
12K
|
€
45K
|
|
|
€
344K
|
€
298K
|
€
243K
|
€
206K
|
€
167K
|
€
124K
|
€
84K
|
€
58K
|
€
50K
|
€
48K
|
€
46K
|
€
36K
|
€
32K
|
€
30K
|
€
25K
|
€
21K
|
€
39K
|
€
60K
|
€
48K
|
|
|
€
101K
|
€
117K
|
€
93K
|
€
99K
|
€
99K
|
€
91K
|
€
56K
|
€
31K
|
€
23K
|
€
26K
|
€
39K
|
€
39K
|
€
37K
|
€
31K
|
€
31K
|
€
10K
|
€
2K
|
€
32K
|
€
66K
|
|
|
€
4K
|
€
6K
|
€
5K
|
€
7K
|
€
4K
|
€
8K
|
€
6K
|
|
€
3K
|
€
4K
|
€
11K
|
€
5K
|
€
2K
|
€
924
|
€
2K
|
€
894
|
€
3K
|
€
4K
|
€
2K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
€
5K
|
€
4K
|
€
5K
|
€
8K
|
|
|
|
|
€
3K
|
€
10K
|
€
10K
|
|
|
|
|
|
|
|
|
5.81%
|
|
11.95%
|
9.11%
|
9.59%
|
16.95%
|
|
|
|
|
20.72%
|
72.46%
|
81.23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
95K
|
€
75K
|
€
83K
|
€
85K
|
€
86K
|
€
57K
|
€
33K
|
€
25K
|
€
29K
|
€
40K
|
€
41K
|
€
39K
|
€
33K
|
€
33K
|
€
11K
|
€
606
|
€
27K
|
€
60K
|
|
|
€
70K
|
€
82K
|
€
62K
|
€
69K
|
€
72K
|
€
73K
|
€
44K
|
€
21K
|
€
13K
|
€
16K
|
€
27K
|
€
26K
|
€
25K
|
€
18K
|
€
18K
|
€
-5K
|
€
-12K
|
€
26K
|
€
58K
|
|
|
€
49K
|
€
55K
|
€
42K
|
€
44K
|
€
48K
|
€
48K
|
€
23K
|
€
5K
|
€
1K
|
€
3K
|
€
12K
|
€
14K
|
€
12K
|
€
5K
|
€
4K
|
€
-19K
|
€
-21K
|
€
12K
|
€
45K
|
|
|
€
0
|
€
4K
|
€
0
|
€
0
|
€
7K
|
€
2K
|
€
0
|
€
1K
|
-
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
3K
|
€
496
|
€
31K
|
€
222K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
354K
|
€
310K
|
€
261K
|
€
214K
|
€
176K
|
€
141K
|
€
42K
|
€
69K
|
€
79K
|
€
76K
|
€
64K
|
€
50K
|
€
37K
|
€
37K
|
€
27K
|
€
23K
|
€
37K
|
€
22K
|
€
28K
|
|
|
€
62K
|
€
68K
|
€
55K
|
€
57K
|
€
61K
|
€
61K
|
€
38K
|
€
21K
|
€
13K
|
€
16K
|
€
25K
|
€
29K
|
€
27K
|
€
20K
|
€
19K
|
€
-3K
|
€
-8K
|
€
14K
|
€
46K
|
|
|
€
346K
|
€
304K
|
€
255K
|
€
221K
|
€
183K
|
€
149K
|
€
111K
|
€
86K
|
€
78K
|
€
76K
|
€
72K
|
€
59K
|
€
52K
|
€
45K
|
€
37K
|
€
28K
|
€
162K
|
€
58K
|
€
47K
|
|
|
10.90
|
10.56
|
8.92
|
8.41
|
7.07
|
5.51
|
5.58
|
5.21
|
4.49
|
4.73
|
3.71
|
3.83
|
4.13
|
3.20
|
3.50
|
2.96
|
12.76
|
13.23
|
14.89
|
|
|
10.90
|
10.56
|
8.92
|
8.41
|
7.07
|
5.51
|
5.58
|
5.21
|
4.49
|
4.73
|
3.71
|
3.83
|
4.13
|
3.20
|
3.50
|
2.96
|
12.76
|
13.23
|
14.89
|
|
|
11.46
|
11.37
|
9.91
|
9.67
|
8.50
|
6.98
|
7.79
|
8.06
|
7.31
|
8.02
|
6.41
|
7.41
|
8.83
|
7.22
|
9.28
|
9.31
|
12.76
|
13.23
|
15.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
444K
|
€
419K
|
€
387K
|
€
370K
|
€
352K
|
€
331K
|
€
300K
|
€
289K
|
€
299K
|
€
311K
|
€
330K
|
€
329K
|
€
335K
|
€
350K
|
€
351K
|
€
358K
|
€
387K
|
€
65K
|
€
51K
|
|
|
€
100K
|
€
121K
|
€
144K
|
€
163K
|
€
184K
|
€
207K
|
€
216K
|
€
230K
|
€
249K
|
€
263K
|
€
284K
|
€
293K
|
€
303K
|
€
319K
|
€
326K
|
€
337K
|
€
348K
|
€
5K
|
€
3K
|
|
|
€
35K
|
€
32K
|
€
32K
|
€
30K
|
€
30K
|
€
33K
|
€
24K
|
€
20K
|
€
22K
|
€
20K
|
€
26K
|
€
21K
|
€
17K
|
€
20K
|
€
15K
|
€
14K
|
€
14K
|
€
5K
|
€
3K
|
|
|
€
65K
|
€
89K
|
€
112K
|
€
134K
|
€
154K
|
€
174K
|
€
192K
|
€
210K
|
€
227K
|
€
243K
|
€
258K
|
€
272K
|
€
286K
|
€
299K
|
€
311K
|
€
323K
|
€
334K
|
|
|
|
|
77.44%
|
71.13%
|
62.77%
|
55.82%
|
47.58%
|
37.49%
|
27.89%
|
20.21%
|
16.62%
|
15.55%
|
13.89%
|
11.01%
|
9.69%
|
8.62%
|
7.03%
|
5.76%
|
10.13%
|
92.72%
|
93.37%
|
|
|
0.19
|
0.30
|
0.46
|
0.65
|
0.92
|
1.40
|
2.30
|
3.60
|
4.57
|
5.01
|
5.63
|
7.51
|
8.81
|
9.92
|
12.63
|
15.68
|
8.52
|
|
|
|
|
1.20
|
1.27
|
1.91
|
1.97
|
2.18
|
2.41
|
3.82
|
6.92
|
9.82
|
9.16
|
7.13
|
7.22
|
7.69
|
9.74
|
9.97
|
31.61
|
574.75
|
0.17
|
0.06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.09%
|
22.92%
|
22.75%
|
27.81%
|
36.41%
|
49.46%
|
45.47%
|
36.63%
|
27.17%
|
32.35%
|
54.86%
|
78.95%
|
82.76%
|
66.48%
|
75.63%
|
-16.02%
|
-20.48%
|
23.00%
|
96.69%
|
|
|
14.18%
|
18.41%
|
17.20%
|
21.26%
|
28.67%
|
39.08%
|
30.34%
|
14.91%
|
2.43%
|
5.36%
|
26.33%
|
38.07%
|
37.93%
|
18.21%
|
16.44%
|
-90.50%
|
-53.54%
|
20.43%
|
93.74%
|
|
|
10.98
|
13.09
|
10.80
|
11.87
|
13.64
|
14.65
|
8.46
|
3.01
|
0.40
|
0.83
|
3.66
|
4.19
|
3.67
|
1.57
|
1.16
|
-5.21
|
-5.43
|
18.95
|
87.53
|
|
|
14.18
|
18.41
|
17.20
|
21.26
|
28.67
|
39.08
|
30.34
|
14.91
|
2.43
|
5.36
|
26.33
|
38.07
|
37.93
|
18.21
|
16.44
|
-90.50
|
-53.54
|
20.43
|
93.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|