2S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
288K
|
€
262K
|
€
277K
|
€
298K
|
€
289K
|
€
276K
|
€
336K
|
€
290K
|
€
410K
|
€
252K
|
€
273K
|
€
375K
|
€
435K
|
€
315K
|
€
307K
|
€
214K
|
€
195K
|
€
159K
|
€
109K
|
€
107K
|
|
|
€
163K
|
€
41K
|
€
14K
|
€
69K
|
€
75K
|
€
51K
|
€
111K
|
€
11K
|
€
95K
|
€
-4K
|
€
40K
|
€
98K
|
€
95K
|
€
-15K
|
€
39K
|
€
16K
|
€
56K
|
€
37K
|
€
-22K
|
€
7K
|
|
|
€
766K
|
€
653K
|
€
651K
|
€
637K
|
€
568K
|
€
493K
|
€
441K
|
€
330K
|
€
319K
|
€
224K
|
€
228K
|
€
288K
|
€
189K
|
€
94K
|
€
109K
|
€
70K
|
€
139K
|
€
83K
|
€
47K
|
€
69K
|
|
|
2.50
|
2.80
|
2.90
|
2.30
|
2.60
|
2.60
|
2.60
|
3.60
|
3.50
|
3.30
|
3.30
|
3.30
|
4
|
4.70
|
3.70
|
2.50
|
1.70
|
1.90
|
1.70
|
1.60
|
|
|
€
114K
|
€
57K
|
€
82K
|
€
137K
|
€
135K
|
€
109K
|
€
164K
|
€
74K
|
€
190K
|
€
11K
|
€
110K
|
€
220K
|
€
185K
|
€
28K
|
€
78K
|
€
40K
|
€
108K
|
€
54K
|
€
2K
|
€
16K
|
|
|
€
16K
|
€
14K
|
€
22K
|
€
19K
|
€
32K
|
€
10K
|
|
€
8K
|
|
€
14K
|
€
92K
|
€
67K
|
€
74K
|
€
40K
|
€
62K
|
€
52K
|
€
48K
|
€
12K
|
€
2K
|
€
23K
|
|
|
€
20K
|
€
28K
|
€
25K
|
€
21K
|
€
17K
|
€
13K
|
€
34K
|
€
3K
|
€
22K
|
€
37K
|
€
24K
|
€
30K
|
€
33K
|
€
16K
|
€
18K
|
€
15K
|
€
9K
|
€
7K
|
€
14K
|
€
6K
|
|
|
€
50K
|
€
39K
|
|
|
|
|
|
|
|
|
€
100K
|
|
|
|
|
€
85K
|
|
|
|
|
|
|
30.72%
|
94.08%
|
|
|
|
|
|
|
|
|
248.46%
|
|
|
|
|
527.49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
25K
|
€
52K
|
€
108K
|
€
109K
|
€
88K
|
€
132K
|
€
59K
|
€
163K
|
€
-2K
|
€
92K
|
€
192K
|
€
194K
|
€
29K
|
€
92K
|
€
47K
|
€
94K
|
€
47K
|
€
-18K
|
€
15K
|
|
|
€
54K
|
€
17K
|
€
49K
|
€
94K
|
€
108K
|
€
84K
|
€
150K
|
€
26K
|
€
150K
|
€
-9K
|
€
65K
|
€
159K
|
€
160K
|
€
-5K
|
€
68K
|
€
30K
|
€
87K
|
€
45K
|
€
-19K
|
€
13K
|
|
|
€
163K
|
€
41K
|
€
14K
|
€
69K
|
€
75K
|
€
51K
|
€
111K
|
€
11K
|
€
95K
|
€
-4K
|
€
40K
|
€
98K
|
€
95K
|
€
-15K
|
€
39K
|
€
16K
|
€
56K
|
€
37K
|
€
-22K
|
€
7K
|
|
|
€
-15K
|
€
26K
|
€
2K
|
€
7K
|
€
1K
|
€
-5K
|
€
2K
|
€
-3K
|
€
4K
|
€
26K
|
€
2K
|
€
21K
|
€
-7K
|
€
59K
|
€
7K
|
€
56K
|
€
13K
|
€
3K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
588K
|
€
366K
|
€
422K
|
€
288K
|
€
312K
|
€
87K
|
€
141K
|
€
14K
|
€
76K
|
€
74K
|
€
85K
|
€
100K
|
€
133K
|
€
49K
|
€
37K
|
€
13K
|
€
61K
|
€
3K
|
€
18K
|
€
11K
|
|
|
€
177K
|
€
49K
|
€
17K
|
€
83K
|
€
76K
|
€
55K
|
€
93K
|
€
45K
|
€
108K
|
€
3K
|
€
68K
|
€
132K
|
€
129K
|
€
19K
|
€
63K
|
€
34K
|
€
63K
|
€
39K
|
€
-21K
|
€
9K
|
|
|
€
764K
|
€
630K
|
€
646K
|
€
631K
|
€
566K
|
€
491K
|
€
433K
|
€
341K
|
€
295K
|
€
192K
|
€
200K
|
€
244K
|
€
249K
|
€
173K
|
€
64K
|
€
14K
|
€
122K
|
€
103K
|
€
87K
|
€
98K
|
|
|
5.43
|
4.52
|
5.51
|
4.64
|
5.41
|
4.98
|
2.08
|
2.82
|
2.62
|
1.99
|
1.85
|
1.92
|
1.72
|
2.05
|
1.21
|
1.05
|
1.94
|
2.49
|
2.16
|
1.94
|
|
|
4.97
|
6.28
|
5.14
|
3.64
|
4.52
|
3.05
|
1.58
|
1.62
|
2.43
|
1.63
|
1.76
|
1.84
|
13.58
|
2.43
|
1.05
|
0.81
|
1.60
|
1.89
|
1.68
|
1.72
|
|
|
5.60
|
5.69
|
5.71
|
4.78
|
5.62
|
4.98
|
2.08
|
2.82
|
2.83
|
2.15
|
2.07
|
2.11
|
3.13
|
2.56
|
1.32
|
1.10
|
1.94
|
2.49
|
2.16
|
1.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
938K
|
€
832K
|
€
794K
|
€
810K
|
€
696K
|
€
616K
|
€
842K
|
€
543K
|
€
501K
|
€
418K
|
€
463K
|
€
553K
|
€
641K
|
€
415K
|
€
418K
|
€
329K
|
€
268K
|
€
179K
|
€
169K
|
€
203K
|
|
|
€
172K
|
€
179K
|
€
143K
|
€
173K
|
€
128K
|
€
123K
|
€
401K
|
€
213K
|
€
183K
|
€
194K
|
€
235K
|
€
266K
|
€
452K
|
€
320K
|
€
309K
|
€
259K
|
€
130K
|
€
96K
|
€
122K
|
€
134K
|
|
|
€
167K
|
€
142K
|
€
138K
|
€
168K
|
€
123K
|
€
123K
|
€
401K
|
€
188K
|
€
169K
|
€
180K
|
€
210K
|
€
241K
|
€
190K
|
€
132K
|
€
283K
|
€
249K
|
€
130K
|
€
69K
|
€
75K
|
€
104K
|
|
|
|
|
|
|
|
|
|
€
25K
|
|
|
|
|
€
105K
|
€
155K
|
|
|
|
€
27K
|
€
47K
|
€
30K
|
|
|
81.64%
|
78.48%
|
81.98%
|
78.63%
|
81.54%
|
79.99%
|
52.38%
|
60.81%
|
63.56%
|
53.63%
|
49.28%
|
51.98%
|
29.52%
|
22.74%
|
26.08%
|
21.28%
|
51.76%
|
46.47%
|
27.63%
|
34.03%
|
|
|
|
|
|
|
|
|
|
0.08
|
|
|
|
|
0.55
|
1.64
|
|
|
|
0.32
|
1.01
|
0.43
|
|
|
2.52
|
7.03
|
2.75
|
1.60
|
1.18
|
1.41
|
3.05
|
3.60
|
1.12
|
|
2.55
|
1.38
|
2.33
|
11.12
|
3.35
|
5.47
|
1.37
|
2.04
|
|
8.74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.10%
|
7.54%
|
2.67%
|
13.05%
|
13.46%
|
11.18%
|
20.98%
|
13.50%
|
33.73%
|
1.41%
|
29.75%
|
45.81%
|
68.32%
|
20.62%
|
58.06%
|
47.89%
|
45.22%
|
46.46%
|
-44.90%
|
12.88%
|
|
|
21.25%
|
6.26%
|
2.14%
|
10.87%
|
13.23%
|
10.45%
|
25.13%
|
3.48%
|
29.70%
|
-1.71%
|
17.66%
|
34.20%
|
50.16%
|
-15.63%
|
35.74%
|
22.99%
|
40.01%
|
43.93%
|
-48.10%
|
9.71%
|
|
|
17.35
|
4.92
|
1.76
|
8.55
|
10.79
|
8.36
|
13.16
|
2.12
|
18.88
|
-0.92
|
8.70
|
17.78
|
14.81
|
-3.55
|
9.32
|
4.89
|
20.71
|
20.42
|
-13.29
|
3.31
|
|
|
21.25
|
6.26
|
2.14
|
10.87
|
13.23
|
10.45
|
25.13
|
3.48
|
29.70
|
-1.71
|
17.66
|
34.20
|
50.16
|
-15.63
|
35.74
|
22.99
|
40.01
|
43.93
|
-48.10
|
9.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.50
|
2.80
|
2.90
|
2.30
|
2.60
|
2.60
|
2.60
|
3.60
|
3.50
|
3.30
|
3.30
|
3.30
|
4
|
4.70
|
3.70
|
2.50
|
1.70
|
1.90
|
1.70
|
1.60
|
|
|
€
8K
|
€
10K
|
€
9K
|
€
9K
|
€
7K
|
€
5K
|
€
13K
|
€
855
|
€
6K
|
€
11K
|
€
7K
|
€
9K
|
€
8K
|
€
3K
|
€
5K
|
€
6K
|
€
5K
|
€
4K
|
€
8K
|
€
4K
|