A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
816K
|
€
835K
|
€
879K
|
€
872K
|
€
796K
|
€
749K
|
€
1.08M
|
€
870K
|
€
1.15M
|
€
1.24M
|
€
1.25M
|
€
1.27M
|
€
1.06M
|
€
1.77M
|
|
|
€
-43K
|
€
7K
|
€
33K
|
€
40K
|
€
53K
|
€
58K
|
€
-2K
|
€
-38K
|
€
69K
|
€
36K
|
€
36K
|
€
30K
|
€
-5K
|
€
121K
|
|
|
€
344K
|
€
387K
|
€
380K
|
€
597K
|
€
557K
|
€
505K
|
€
447K
|
€
449K
|
€
487K
|
€
418K
|
€
381K
|
€
346K
|
€
316K
|
€
321K
|
|
|
5.30
|
4.50
|
7.30
|
7.70
|
9.30
|
15.30
|
23.30
|
19.50
|
22.50
|
30.50
|
28.90
|
30.90
|
26.90
|
25
|
|
|
€
105K
|
€
137K
|
€
143K
|
€
210K
|
€
177K
|
€
264K
|
€
206K
|
€
125K
|
€
232K
|
€
159K
|
€
151K
|
€
167K
|
€
100K
|
€
359K
|
|
|
€
2K
|
€
2K
|
€
5K
|
€
6K
|
€
4K
|
€
3K
|
€
5K
|
€
5K
|
€
16K
|
|
€
671
|
€
9K
|
|
€
73K
|
|
|
€
651K
|
€
671K
|
€
690K
|
€
674K
|
€
600K
|
€
492K
|
€
865K
|
€
733K
|
€
900K
|
€
1.05M
|
€
1.06M
|
€
1.05M
|
€
929K
|
€
1.32M
|
|
|
|
|
€
250K
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
|
|
|
|
748.11%
|
|
|
|
|
|
|
|
|
|
|
82.88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
€
154K
|
€
181K
|
€
187K
|
€
187K
|
€
248K
|
€
209K
|
€
128K
|
€
238K
|
€
179K
|
€
178K
|
€
211K
|
€
126K
|
€
435K
|
|
|
€
-17K
|
€
34K
|
€
67K
|
€
72K
|
€
68K
|
€
76K
|
€
47K
|
€
-24K
|
€
118K
|
€
61K
|
€
58K
|
€
94K
|
€
12K
|
€
242K
|
|
|
€
-43K
|
€
7K
|
€
33K
|
€
40K
|
€
53K
|
€
58K
|
€
-2K
|
€
-38K
|
€
69K
|
€
36K
|
€
36K
|
€
30K
|
€
-5K
|
€
121K
|
|
|
€
1.26M
|
€
79K
|
€
102K
|
€
174K
|
€
140K
|
€
99K
|
€
55K
|
€
203K
|
€
9K
|
€
2K
|
€
6K
|
€
11K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
187K
|
€
282K
|
€
379K
|
€
515K
|
€
643K
|
€
173K
|
€
162K
|
€
288K
|
€
212K
|
€
292K
|
€
241K
|
€
213K
|
€
156K
|
€
348K
|
|
|
€
105K
|
€
127K
|
€
147K
|
€
155K
|
€
172K
|
€
229K
|
€
160K
|
€
114K
|
€
188K
|
€
155K
|
€
156K
|
€
147K
|
€
108K
|
€
314K
|
|
|
€
-43K
|
€
114K
|
€
95K
|
€
341K
|
€
400K
|
€
299K
|
€
147K
|
€
100K
|
€
93K
|
€
-44K
|
€
-68K
|
€
-90K
|
€
-97K
|
€
-51K
|
|
|
0.95
|
1.19
|
1.11
|
1.77
|
1.47
|
1.76
|
1.38
|
1.22
|
1.19
|
0.93
|
0.87
|
0.80
|
0.81
|
0.92
|
|
|
0.92
|
1.16
|
1.09
|
1.73
|
1.44
|
1.69
|
1.32
|
1.15
|
1.14
|
0.89
|
0.83
|
0.76
|
0.77
|
0.89
|
|
|
0.95
|
1.19
|
1.11
|
1.77
|
1.47
|
1.76
|
1.38
|
1.22
|
1.19
|
0.93
|
0.87
|
0.81
|
0.81
|
0.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.14M
|
€
989K
|
€
1.29M
|
€
1.12M
|
€
1.53M
|
€
947K
|
€
864K
|
€
1.01M
|
€
969K
|
€
1.05M
|
€
1.07M
|
€
1.10M
|
€
1.25M
|
€
1.53M
|
|
|
€
1.80M
|
€
602K
|
€
912K
|
€
522K
|
€
974K
|
€
443K
|
€
418K
|
€
559K
|
€
482K
|
€
635K
|
€
684K
|
€
757K
|
€
934K
|
€
1.21M
|
|
|
€
785K
|
€
593K
|
€
874K
|
€
443K
|
€
856K
|
€
394K
|
€
390K
|
€
463K
|
€
482K
|
€
592K
|
€
512K
|
€
456K
|
€
503K
|
€
647K
|
|
|
€
1.01M
|
€
9K
|
€
38K
|
€
78K
|
€
118K
|
€
49K
|
€
28K
|
€
95K
|
|
€
43K
|
€
171K
|
€
300K
|
€
429K
|
€
557K
|
|
|
16.06%
|
39.14%
|
29.42%
|
53.36%
|
36.38%
|
53.26%
|
51.66%
|
44.54%
|
50.24%
|
39.67%
|
35.79%
|
31.34%
|
25.27%
|
21.00%
|
|
|
2.93
|
0.02
|
0.10
|
0.13
|
0.21
|
0.10
|
0.06
|
0.21
|
|
0.10
|
0.45
|
0.87
|
1.36
|
1.74
|
|
|
13.67
|
3.90
|
5.05
|
2.79
|
5.20
|
1.79
|
2
|
4.36
|
2.03
|
3.54
|
3.84
|
3.59
|
7.44
|
2.77
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.54%
|
32.86%
|
38.70%
|
26.02%
|
30.84%
|
45.45%
|
35.77%
|
25.43%
|
38.71%
|
37.08%
|
40.80%
|
42.59%
|
34.29%
|
97.99%
|
|
|
-12.62%
|
1.79%
|
8.79%
|
6.64%
|
9.43%
|
11.51%
|
-0.47%
|
-8.53%
|
14.20%
|
8.70%
|
9.39%
|
8.64%
|
-1.56%
|
37.63%
|
|
|
-2.03
|
0.70
|
2.59
|
3.54
|
3.43
|
6.13
|
-0.24
|
-3.80
|
7.13
|
3.45
|
3.36
|
2.71
|
-0.39
|
7.90
|
|
|
-12.62
|
1.79
|
8.79
|
6.64
|
9.43
|
11.51
|
-0.47
|
-8.53
|
14.20
|
8.70
|
9.39
|
8.64
|
-1.56
|
37.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.30
|
4.50
|
7.30
|
7.70
|
9.30
|
15.30
|
23.30
|
19.50
|
22.50
|
30.50
|
28.90
|
30.90
|
26.90
|
25
|
|
|
€
123K
|
€
149K
|
€
95K
|
€
87K
|
€
64K
|
€
32K
|
€
37K
|
€
38K
|
€
40K
|
€
34K
|
€
37K
|
€
34K
|
€
35K
|
€
53K
|