B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.74M
|
€
1.15M
|
€
1.03M
|
€
1.49M
|
€
1.42M
|
€
1.17M
|
€
1.06M
|
€
900K
|
€
700K
|
€
756K
|
€
767K
|
€
760K
|
€
795K
|
€
736K
|
€
606K
|
€
428K
|
|
|
€
332K
|
€
146K
|
€
-229K
|
€
177K
|
€
235K
|
€
11K
|
€
80K
|
€
39K
|
€
-75K
|
€
45K
|
€
33K
|
€
9K
|
€
-763
|
€
11K
|
€
8K
|
€
-50K
|
|
|
€
562K
|
€
289K
|
€
143K
|
€
372K
|
€
346K
|
€
260K
|
€
250K
|
€
170K
|
€
131K
|
€
205K
|
€
160K
|
€
127K
|
€
118K
|
€
119K
|
€
108K
|
€
100K
|
|
|
23.60
|
19.30
|
21.90
|
26.70
|
28.80
|
31.00
|
26.70
|
24.30
|
23.40
|
22.40
|
21.60
|
20.70
|
24.20
|
21.90
|
20.00
|
15.30
|
|
|
€
598K
|
€
302K
|
€
5K
|
€
291K
|
€
403K
|
€
536K
|
€
233K
|
€
165K
|
€
38K
|
€
165K
|
€
157K
|
€
115K
|
€
88K
|
€
101K
|
€
76K
|
€
48K
|
|
|
€
56K
|
€
103
|
€
16K
|
€
20K
|
€
33K
|
€
12K
|
€
9K
|
€
13K
|
€
14K
|
€
44K
|
€
38K
|
€
53K
|
€
26K
|
€
15K
|
€
10K
|
€
8K
|
|
|
€
134K
|
€
145K
|
€
163K
|
€
207K
|
€
192K
|
€
167K
|
€
98K
|
€
123K
|
€
122K
|
€
123K
|
€
79K
|
€
66K
|
€
85K
|
€
88K
|
€
56K
|
€
37K
|
|
|
€
60K
|
|
-
|
€
150K
|
€
150K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.06%
|
|
|
84.94%
|
63.81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
724K
|
€
366K
|
€
-37K
|
€
348K
|
€
490K
|
€
210K
|
€
281K
|
€
199K
|
€
47K
|
€
197K
|
€
190K
|
€
157K
|
€
120K
|
€
137K
|
€
102K
|
€
63K
|
|
|
€
502K
|
€
176K
|
€
-226K
|
€
156K
|
€
305K
|
€
26K
|
€
101K
|
€
50K
|
€
-63K
|
€
88K
|
€
77K
|
€
40K
|
€
4K
|
€
27K
|
€
17K
|
€
-33K
|
|
|
€
332K
|
€
146K
|
€
-229K
|
€
177K
|
€
235K
|
€
11K
|
€
80K
|
€
39K
|
€
-75K
|
€
45K
|
€
33K
|
€
9K
|
€
-763
|
€
11K
|
€
8K
|
€
-50K
|
|
|
€
298K
|
€
146K
|
€
47K
|
€
147K
|
|
|
€
37K
|
€
791K
|
€
4K
|
€
974
|
€
14K
|
€
15K
|
€
19K
|
€
174K
|
€
167K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
854K
|
€
429K
|
€
185K
|
€
207K
|
€
180K
|
€
229K
|
€
324K
|
€
368K
|
€
307K
|
€
190K
|
€
197K
|
€
257K
|
€
300K
|
€
273K
|
€
209K
|
€
389K
|
|
|
€
555K
|
€
336K
|
€
-39K
|
€
369K
|
€
420K
|
€
195K
|
€
260K
|
€
188K
|
€
36K
|
€
155K
|
€
146K
|
€
125K
|
€
115K
|
€
120K
|
€
93K
|
€
46K
|
|
|
€
-59K
|
€
-235K
|
€
-373K
|
€
-201K
|
€
-187K
|
€
-212K
|
€
-248K
|
€
-416K
|
€
-258K
|
€
-224K
|
€
-301K
|
€
-401K
|
€
-435K
|
€
-622K
|
€
-509K
|
€
-375K
|
|
|
0.97
|
0.87
|
0.79
|
0.89
|
0.89
|
0.83
|
0.87
|
0.79
|
0.84
|
0.87
|
0.83
|
0.80
|
0.79
|
0.71
|
0.69
|
0.77
|
|
|
0.55
|
0.52
|
0.44
|
0.51
|
0.38
|
0.34
|
0.57
|
0.50
|
0.53
|
0.55
|
0.51
|
0.53
|
0.51
|
0.42
|
0.45
|
0.54
|
|
|
0.97
|
0.87
|
0.79
|
0.89
|
0.89
|
0.83
|
0.87
|
0.79
|
0.84
|
0.88
|
0.83
|
0.80
|
0.79
|
0.71
|
0.69
|
0.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.48M
|
€
2.24M
|
€
2.18M
|
€
2.55M
|
€
2.53M
|
€
2.01M
|
€
2.71M
|
€
2.81M
|
€
2.00M
|
€
2.15M
|
€
2.27M
|
€
2.55M
|
€
2.63M
|
€
2.60M
|
€
2.19M
|
€
2.24M
|
|
|
€
1.92M
|
€
1.95M
|
€
2.04M
|
€
2.18M
|
€
2.18M
|
€
1.75M
|
€
2.46M
|
€
2.64M
|
€
1.87M
|
€
1.94M
|
€
2.11M
|
€
2.43M
|
€
2.51M
|
€
2.49M
|
€
2.08M
|
€
2.14M
|
|
|
€
1.73M
|
€
1.75M
|
€
1.78M
|
€
1.84M
|
€
1.75M
|
€
1.23M
|
€
1.86M
|
€
1.98M
|
€
1.65M
|
€
1.63M
|
€
1.76M
|
€
2.04M
|
€
2.04M
|
€
2.11M
|
€
1.64M
|
€
1.64M
|
|
|
€
184K
|
€
206K
|
€
257K
|
€
343K
|
€
428K
|
€
514K
|
€
605K
|
€
660K
|
€
216K
|
€
282K
|
€
359K
|
€
390K
|
€
466K
|
€
375K
|
€
435K
|
€
495K
|
|
|
22.66%
|
12.9%
|
6.55%
|
14.57%
|
13.66%
|
12.98%
|
9.21%
|
6.03%
|
6.55%
|
9.57%
|
7.04%
|
4.98%
|
4.49%
|
4.56%
|
4.93%
|
4.47%
|
|
|
0.33
|
0.71
|
1.79
|
0.92
|
1.24
|
1.97
|
2.42
|
3.89
|
1.65
|
1.37
|
2.24
|
3.07
|
3.95
|
3.16
|
4.04
|
4.95
|
|
|
2.65
|
5.34
|
|
6.28
|
4.45
|
8.31
|
8.77
|
13.26
|
39.41
|
9.85
|
11.14
|
15.50
|
20.99
|
18.19
|
20.40
|
33.89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98.81%
|
116.13%
|
-27.53%
|
99.05%
|
121.67%
|
74.69%
|
103.98%
|
111.01%
|
27.21%
|
75.37%
|
91.02%
|
98.45%
|
97.58%
|
101.39%
|
86.36%
|
45.62%
|
|
|
59.17%
|
50.54%
|
-160.11%
|
47.45%
|
68.03%
|
4.07%
|
32.14%
|
22.86%
|
-57.07%
|
22.03%
|
20.56%
|
7.23%
|
-0.65%
|
9.36%
|
7.16%
|
-50.02%
|
|
|
13.41
|
6.52
|
-10.49
|
6.91
|
9.30
|
0.53
|
2.96
|
1.38
|
-3.74
|
2.11
|
1.45
|
0.36
|
-0.03
|
0.43
|
0.35
|
-2.24
|
|
|
59.17
|
50.54
|
-160.11
|
47.45
|
68.03
|
4.07
|
32.14
|
22.86
|
-57.07
|
22.03
|
20.56
|
7.23
|
-0.65
|
9.36
|
7.16
|
-50.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
4.39
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
4.39
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.60
|
19.30
|
21.90
|
26.70
|
28.80
|
31.00
|
26.70
|
24.30
|
23.40
|
22.40
|
21.60
|
20.70
|
24.20
|
21.90
|
20.00
|
15.30
|
|
|
€
6K
|
€
8K
|
€
7K
|
€
8K
|
€
7K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|