CR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-49K
|
€
-17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2.24M
|
€
-28.61M
|
€
-4.64M
|
€
-10K
|
€
-178K
|
€
-24K
|
€
-13K
|
€
-11K
|
€
-47K
|
€
-2.29M
|
€
-1.50M
|
€
-1.47M
|
€
-7.48M
|
€
-14K
|
€
-2.63M
|
€
-1.49M
|
€
-2.65M
|
€
-393K
|
|
|
€
-50.72M
|
€
-48.47M
|
€
-19.86M
|
€
-15.22M
|
€
-15.21M
|
€
-15.04M
|
€
-15.01M
|
€
9K
|
€
-14.96M
|
€
-14.91M
|
€
-12.62M
|
€
-11.12M
|
€
-9.65M
|
€
-2.17M
|
€
-2.16M
|
€
472K
|
€
1.96M
|
€
4.61M
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
453
|
-
|
-
|
-
|
-
|
-
|
€
76
|
-
|
€
17K
|
€
69K
|
€
162K
|
|
|
Taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-50K
|
€
-18K
|
€
-22K
|
€
-9K
|
€
-9K
|
€
-20K
|
€
-9K
|
€
-11K
|
€
-33K
|
€
-32K
|
€
-36K
|
€
-30K
|
€
-77K
|
€
-15K
|
€
-29K
|
€
-31K
|
€
-72K
|
€
-76K
|
|
|
€
-50K
|
€
-18K
|
€
-22K
|
€
-9K
|
€
-9K
|
€
-20K
|
€
-9K
|
€
-11K
|
€
-33K
|
€
-32K
|
€
-36K
|
€
-30K
|
€
-77K
|
€
-16K
|
€
-30K
|
€
-32K
|
€
-73K
|
€
-76K
|
|
|
€
-2.24M
|
€
-28.61M
|
€
-4.64M
|
€
-10K
|
€
-178K
|
€
-24K
|
€
-13K
|
€
-11K
|
€
-47K
|
€
-2.29M
|
€
-1.50M
|
€
-1.47M
|
€
-7.48M
|
€
-14K
|
€
-2.63M
|
€
-1.49M
|
€
-2.65M
|
€
-393K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
46K
|
€
79K
|
€
44K
|
€
27K
|
€
21K
|
€
5K
|
€
665
|
€
7K
|
€
7K
|
€
1K
|
€
22K
|
€
43K
|
€
14K
|
€
2K
|
€
14K
|
€
117K
|
€
6K
|
|
|
€
-2.24M
|
€
-28.61M
|
€
-4.64M
|
€
-10K
|
€
-178K
|
€
-24K
|
€
-13K
|
€
-11K
|
€
-47K
|
€
-2.29M
|
€
-1.50M
|
€
-1.47M
|
€
-7.48M
|
€
-13K
|
€
-2.63M
|
€
-1.49M
|
€
-2.65M
|
€
-392K
|
|
|
€
-50.72M
|
€
-48.47M
|
€
-19.86M
|
€
-15.22M
|
€
-15.21M
|
€
-15.04M
|
€
-15.01M
|
€
9K
|
€
-14.96M
|
€
-14.91M
|
€
-12.62M
|
€
-11.12M
|
€
-9.65M
|
€
-2.48M
|
€
-2.47M
|
€
155K
|
€
1.71M
|
€
4.40M
|
|
|
0.12
|
0.14
|
0.63
|
0.72
|
0.72
|
0.72
|
0.72
|
3.39
|
0.71
|
0.72
|
0.76
|
0.78
|
0.80
|
0.95
|
0.94
|
1.00
|
1.04
|
1.18
|
|
|
0.12
|
0.14
|
0.63
|
0.72
|
0.72
|
0.72
|
0.72
|
3.39
|
0.71
|
0.72
|
0.76
|
0.78
|
0.80
|
0.95
|
0.94
|
1.00
|
1.04
|
1.18
|
|
|
0.12
|
0.14
|
0.63
|
0.72
|
0.72
|
0.72
|
0.72
|
3.39
|
0.71
|
0.72
|
0.76
|
0.78
|
0.80
|
0.95
|
0.94
|
1.00
|
1.04
|
1.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7.01M
|
€
8.11M
|
€
34.52M
|
€
38.58M
|
€
38.22M
|
€
38.06M
|
€
37.85M
|
€
13K
|
€
37.29M
|
€
37.43M
|
€
39.04M
|
€
39.08M
|
€
39.12M
|
€
44.40M
|
€
41.02M
|
€
41.83M
|
€
40.65M
|
€
29.01M
|
|
|
€
57.72M
|
€
56.59M
|
€
54.38M
|
€
53.80M
|
€
53.44M
|
€
53.09M
|
€
52.86M
|
€
4K
|
€
52.25M
|
€
52.34M
|
€
51.66M
|
€
50.20M
|
€
48.78M
|
€
46.57M
|
€
43.17M
|
€
41.35M
|
€
38.69M
|
€
24.40M
|
|
|
€
57.72M
|
€
56.59M
|
€
54.38M
|
€
53.80M
|
€
53.44M
|
€
53.09M
|
€
52.86M
|
€
4K
|
€
52.25M
|
€
52.34M
|
€
51.66M
|
€
50.20M
|
€
48.78M
|
€
46.57M
|
€
43.17M
|
€
41.35M
|
€
38.69M
|
€
24.40M
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-723.63%
|
-597.45%
|
-57.54%
|
-39.46%
|
-39.8%
|
-39.51%
|
-39.66%
|
70.51%
|
-40.11%
|
-39.83%
|
-32.34%
|
-28.46%
|
-24.67%
|
-4.89%
|
-5.26%
|
1.13%
|
4.82%
|
15.88%
|
|
|
Long term debt ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.06
|
-0.07
|
-0.07
|
-0.15
|
-0.06
|
|
-0.25
|
-0.07
|
-0.03
|
-0.03
|
-0.07
|
-0.01
|
-0.03
|
-0.01
|
-0.02
|
-0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.42%
|
59.02%
|
23.36%
|
0.07%
|
1.17%
|
0.16%
|
0.09%
|
-123.54%
|
0.32%
|
15.33%
|
11.91%
|
13.2%
|
77.52%
|
0.59%
|
121.85%
|
-315.08%
|
-134.97%
|
-8.51%
|
|
|
4.42%
|
59.02%
|
23.36%
|
0.07%
|
1.17%
|
0.16%
|
0.09%
|
-123.54%
|
0.32%
|
15.33%
|
11.91%
|
13.2%
|
77.52%
|
0.63%
|
121.9%
|
-315.29%
|
-135.03%
|
-8.52%
|
|
|
-32.02
|
-352.63
|
-13.44
|
-0.03
|
-0.47
|
-0.06
|
-0.03
|
-87.10
|
-0.13
|
-6.10
|
-3.85
|
-3.76
|
-19.13
|
-0.03
|
-6.41
|
-3.56
|
-6.51
|
-1.35
|
|
|
4.42
|
59.02
|
23.36
|
0.07
|
1.17
|
0.16
|
0.09
|
-123.54
|
0.32
|
15.33
|
11.91
|
13.20
|
77.52
|
0.63
|
121.90
|
-315.29
|
-135.03
|
-8.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115.22
|
116.11
|
109.55
|
65.65
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.41
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|