CE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
967K
|
€
706K
|
€
507K
|
€
439K
|
€
230K
|
€
191K
|
€
132K
|
€
168K
|
€
159K
|
€
133K
|
€
130K
|
€
104K
|
€
97K
|
€
87K
|
€
70K
|
€
63K
|
€
62K
|
€
37K
|
€
52K
|
€
54K
|
|
|
€
4K
|
€
54K
|
€
15K
|
€
7K
|
€
9K
|
€
14K
|
€
37K
|
€
7K
|
€
15K
|
€
8K
|
€
8K
|
€
6K
|
€
16K
|
€
17K
|
€
16K
|
€
3K
|
€
6K
|
€
753
|
€
16K
|
€
22K
|
|
|
€
377K
|
€
373K
|
€
319K
|
€
303K
|
€
296K
|
€
287K
|
€
273K
|
€
137K
|
€
130K
|
€
115K
|
€
107K
|
€
99K
|
€
93K
|
€
77K
|
€
61K
|
€
45K
|
€
42K
|
€
36K
|
€
35K
|
€
20K
|
|
|
16.70
|
17.10
|
12.10
|
7.30
|
5.20
|
3.40
|
3.40
|
3
|
2.30
|
1.90
|
1.80
|
2.10
|
1.30
|
1.40
|
0.80
|
0.70
|
0.70
|
0.60
|
0.60
|
0.30
|
|
|
€
155K
|
€
195K
|
€
133K
|
€
128K
|
€
75K
|
€
79K
|
€
84K
|
€
56K
|
€
80K
|
€
64K
|
€
63K
|
€
61K
|
€
59K
|
€
56K
|
€
40K
|
€
28K
|
€
31K
|
€
16K
|
€
34K
|
€
34K
|
|
|
€
62K
|
€
46K
|
€
41K
|
€
26K
|
€
42K
|
€
18K
|
€
31K
|
€
17K
|
€
10K
|
€
14K
|
€
12K
|
€
4K
|
€
1K
|
€
4K
|
€
6K
|
€
507
|
€
7K
|
€
952
|
€
5K
|
€
3K
|
|
|
€
112K
|
€
92K
|
€
76K
|
€
38K
|
€
21K
|
€
19K
|
€
14K
|
€
15K
|
€
11K
|
€
8K
|
€
5K
|
€
14K
|
€
14K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
931
|
€
669
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
€
231K
|
€
165K
|
€
153K
|
€
84K
|
€
66K
|
€
71K
|
€
58K
|
€
76K
|
€
60K
|
€
63K
|
€
64K
|
€
53K
|
€
49K
|
€
37K
|
€
36K
|
€
38K
|
€
20K
|
€
36K
|
€
41K
|
|
|
€
42K
|
€
90K
|
€
36K
|
€
26K
|
€
22K
|
€
25K
|
€
53K
|
€
10K
|
€
30K
|
€
16K
|
€
19K
|
€
13K
|
€
22K
|
€
23K
|
€
11K
|
€
9K
|
€
13K
|
€
2K
|
€
25K
|
€
30K
|
|
|
€
4K
|
€
54K
|
€
15K
|
€
7K
|
€
9K
|
€
14K
|
€
37K
|
€
7K
|
€
15K
|
€
8K
|
€
8K
|
€
6K
|
€
16K
|
€
17K
|
€
16K
|
€
3K
|
€
6K
|
€
753
|
€
16K
|
€
11K
|
|
|
€
523K
|
€
136K
|
€
57K
|
€
33K
|
€
554K
|
€
54K
|
€
15K
|
€
107K
|
€
48K
|
€
7K
|
€
54K
|
€
72K
|
€
50K
|
€
16K
|
€
8K
|
€
35K
|
€
0
|
€
69K
|
€
2K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
67K
|
€
138K
|
€
136K
|
€
100K
|
€
183K
|
€
268K
|
€
138K
|
€
113K
|
€
97K
|
€
82K
|
€
91K
|
€
97K
|
€
55K
|
€
44K
|
€
36K
|
€
57K
|
€
28K
|
€
33K
|
€
14K
|
|
|
€
162K
|
€
195K
|
€
145K
|
€
135K
|
€
71K
|
€
55K
|
€
54K
|
€
54K
|
€
60K
|
€
52K
|
€
52K
|
€
58K
|
€
46K
|
€
42K
|
€
41K
|
€
30K
|
€
31K
|
€
20K
|
€
27K
|
€
33K
|
|
|
€
43K
|
€
112K
|
€
164K
|
€
135K
|
€
120K
|
€
209K
|
€
239K
|
€
93K
|
€
106K
|
€
73K
|
€
49K
|
€
42K
|
€
50K
|
€
52K
|
€
37K
|
€
18K
|
€
22K
|
€
2K
|
€
6K
|
€
-8K
|
|
|
1.07
|
1.27
|
1.34
|
1.48
|
1.46
|
3.05
|
2.63
|
1.67
|
2.52
|
1.91
|
1.65
|
1.49
|
1.66
|
2.06
|
1.71
|
1.31
|
1.36
|
1.03
|
1.15
|
0.81
|
|
|
1.08
|
1.27
|
1.35
|
1.49
|
1.46
|
3.05
|
2.63
|
1.67
|
2.52
|
1.91
|
1.65
|
1.49
|
1.66
|
2.06
|
1.71
|
1.31
|
1.36
|
1.03
|
1.15
|
0.81
|
|
|
1.08
|
1.27
|
1.34
|
1.48
|
1.46
|
3.05
|
2.63
|
1.67
|
2.52
|
1.91
|
1.65
|
1.49
|
1.66
|
2.06
|
1.71
|
1.31
|
1.36
|
1.03
|
1.15
|
0.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.57M
|
€
1.17M
|
€
1.26M
|
€
1.11M
|
€
1.21M
|
€
492K
|
€
530K
|
€
377K
|
€
257K
|
€
231K
|
€
238K
|
€
228K
|
€
194K
|
€
149K
|
€
145K
|
€
153K
|
€
150K
|
€
144K
|
€
85K
|
€
84K
|
|
|
€
1.20M
|
€
799K
|
€
945K
|
€
808K
|
€
913K
|
€
204K
|
€
256K
|
€
240K
|
€
127K
|
€
116K
|
€
131K
|
€
129K
|
€
101K
|
€
72K
|
€
85K
|
€
108K
|
€
108K
|
€
108K
|
€
50K
|
€
64K
|
|
|
€
593K
|
€
421K
|
€
484K
|
€
280K
|
€
258K
|
€
102K
|
€
147K
|
€
139K
|
€
70K
|
€
80K
|
€
76K
|
€
86K
|
€
76K
|
€
49K
|
€
51K
|
€
60K
|
€
61K
|
€
51K
|
€
39K
|
€
40K
|
|
|
€
602K
|
€
377K
|
€
460K
|
€
527K
|
€
655K
|
€
102K
|
€
109K
|
€
101K
|
€
57K
|
€
36K
|
€
55K
|
€
43K
|
€
25K
|
€
23K
|
€
33K
|
€
48K
|
€
47K
|
€
57K
|
€
12K
|
€
24K
|
|
|
23.95%
|
31.82%
|
25.20%
|
27.28%
|
24.48%
|
58.42%
|
51.61%
|
36.26%
|
50.58%
|
49.81%
|
45.07%
|
43.53%
|
47.94%
|
51.75%
|
41.84%
|
29.46%
|
28.05%
|
24.97%
|
41.16%
|
23.37%
|
|
|
1.60
|
1.01
|
1.44
|
1.74
|
2.21
|
0.36
|
0.40
|
0.74
|
0.44
|
0.31
|
0.51
|
0.44
|
0.27
|
0.30
|
0.55
|
1.07
|
1.11
|
1.58
|
0.33
|
1.21
|
|
|
5.97
|
3.46
|
5.72
|
5.27
|
10.84
|
3.08
|
3.61
|
4.15
|
1.68
|
1.92
|
2.06
|
2.02
|
1.92
|
1.48
|
2.28
|
3.01
|
2.86
|
5.28
|
1.38
|
1.56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43.10%
|
52.34%
|
45.44%
|
44.39%
|
23.89%
|
19.11%
|
19.84%
|
39.68%
|
46.21%
|
45.50%
|
48.73%
|
58.23%
|
49.31%
|
54.17%
|
68.01%
|
66.29%
|
72.74%
|
54.72%
|
76.98%
|
170.08%
|
|
|
1.02%
|
14.55%
|
4.80%
|
2.42%
|
2.92%
|
4.82%
|
13.38%
|
4.98%
|
11.45%
|
6.70%
|
7.49%
|
6.47%
|
16.74%
|
21.33%
|
25.85%
|
6.72%
|
14.81%
|
2.10%
|
44.19%
|
112.90%
|
|
|
0.24
|
4.63
|
1.21
|
0.66
|
0.71
|
2.82
|
6.91
|
1.81
|
5.79
|
3.34
|
3.38
|
2.82
|
8.02
|
11.04
|
10.82
|
1.98
|
4.16
|
0.52
|
18.19
|
26.39
|
|
|
1.02
|
14.55
|
4.80
|
2.42
|
2.92
|
4.82
|
13.38
|
4.98
|
11.45
|
6.70
|
7.49
|
6.47
|
16.74
|
21.33
|
25.85
|
6.72
|
14.81
|
2.10
|
44.19
|
112.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.70
|
17.10
|
12.10
|
7.30
|
5.20
|
3.40
|
3.40
|
3
|
2.30
|
1.90
|
1.80
|
2.10
|
1.30
|
1.40
|
0.80
|
0.70
|
0.70
|
0.60
|
0.60
|
0.30
|
|
|
€
7K
|
€
5K
|
€
6K
|
€
5K
|
€
4K
|
€
6K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
3K
|
€
7K
|
€
11K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|