D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
334K
|
€
381K
|
€
-29K
|
€
-11K
|
€
24K
|
€
-17K
|
€
-61K
|
€
-24K
|
€
9K
|
€
43K
|
€
81K
|
€
68K
|
€
244K
|
€
154K
|
€
139K
|
€
128K
|
€
111K
|
€
120K
|
€
114K
|
€
152K
|
|
|
€
348K
|
€
575K
|
€
-5.06M
|
€
-244K
|
€
-266K
|
€
-700K
|
€
-236K
|
€
-139K
|
€
-186K
|
€
-143K
|
€
-76K
|
€
-88K
|
€
77K
|
€
5K
|
€
-6K
|
€
-21K
|
€
-28K
|
€
-56K
|
€
56K
|
€
118K
|
|
|
€
-5.47M
|
€
-5.82M
|
€
-6.39M
|
€
-1.34M
|
€
-1.09M
|
€
-827K
|
€
-127K
|
€
109K
|
€
248K
|
€
434K
|
€
576K
|
€
652K
|
€
740K
|
€
663K
|
€
658K
|
€
664K
|
€
685K
|
€
712K
|
€
769K
|
€
713K
|
|
|
€
272K
|
€
310K
|
-
|
-
|
€
17K
|
-
|
-
|
€
4K
|
€
14K
|
€
29K
|
€
71K
|
€
72K
|
€
230K
|
€
152K
|
€
141K
|
€
132K
|
€
119K
|
€
126K
|
€
122K
|
€
194K
|
|
|
€
452
|
-
|
€
300
|
€
2K
|
€
659
|
€
2K
|
|
€
963
|
€
7K
|
€
2K
|
€
9K
|
€
13K
|
€
6K
|
€
8K
|
€
4K
|
€
10K
|
€
3K
|
€
24K
|
€
6K
|
€
11K
|
|
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
|
€
7K
|
€
6K
|
|
|
|
€
5K
|
|
|
€
7K
|
|
€
6K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
330K
|
€
376K
|
€
-34K
|
€
-16K
|
€
18K
|
€
-522K
|
€
-69K
|
€
-26K
|
€
5K
|
€
13K
|
€
72K
|
€
66K
|
€
242K
|
€
151K
|
€
138K
|
€
127K
|
€
110K
|
€
117K
|
€
110K
|
€
149K
|
|
|
€
323K
|
€
360K
|
€
-66K
|
€
-46K
|
€
-88K
|
€
-541K
|
€
-89K
|
€
-20K
|
€
-29K
|
€
-11K
|
€
51K
|
€
45K
|
€
214K
|
€
129K
|
€
120K
|
€
104K
|
€
87K
|
€
111K
|
€
94K
|
€
133K
|
|
|
€
348K
|
€
575K
|
€
-5.06M
|
€
-244K
|
€
-266K
|
€
-700K
|
€
-236K
|
€
-139K
|
€
-186K
|
€
-143K
|
€
-76K
|
€
-88K
|
€
77K
|
€
5K
|
€
-6K
|
€
-21K
|
€
-28K
|
€
-56K
|
€
56K
|
€
118K
|
|
|
€
109K
|
€
0
|
€
537
|
€
8K
|
€
70K
|
-
|
€
80K
|
€
0
|
-
|
€
16K
|
-
|
-
|
€
94K
|
€
5K
|
€
0
|
€
2K
|
€
81K
|
€
3K
|
€
239
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
135K
|
€
41K
|
€
201K
|
€
1.08M
|
€
143K
|
€
119K
|
€
116K
|
€
118K
|
€
46K
|
€
104K
|
€
111K
|
€
76K
|
€
111K
|
€
99K
|
€
36K
|
€
59K
|
€
62K
|
€
76K
|
€
68K
|
|
|
€
355K
|
€
590K
|
€
-5.02M
|
€
-214K
|
€
-160K
|
€
-681K
|
€
-217K
|
€
-146K
|
€
-152K
|
€
-119K
|
€
-55K
|
€
-66K
|
€
105K
|
€
26K
|
€
11K
|
€
2K
|
€
-5K
|
€
-50K
|
€
72K
|
€
134K
|
|
|
€
89K
|
€
145K
|
€
57K
|
€
214K
|
€
1.11M
|
€
241K
|
€
223K
|
€
213K
|
€
260K
|
€
148K
|
€
-12K
|
€
48K
|
€
114K
|
€
139K
|
€
118K
|
€
106K
|
€
106K
|
€
122K
|
€
134K
|
€
680K
|
|
|
161.88
|
9.11
|
7.42
|
23.19
|
235.64
|
40.88
|
15.19
|
24.15
|
23.31
|
7.60
|
0.95
|
1.33
|
2.45
|
4.02
|
1.98
|
2.26
|
5.69
|
3.98
|
3.79
|
28.44
|
|
|
161.88
|
9.11
|
7.42
|
23.19
|
235.64
|
40.88
|
15.29
|
24.15
|
19.47
|
6.15
|
0.95
|
1.33
|
2.47
|
4.02
|
4.32
|
2.26
|
24.05
|
3.98
|
-4.95
|
32.73
|
|
|
161.88
|
9.11
|
23.05
|
37.61
|
391.16
|
334.93
|
294.51
|
439.50
|
284.43
|
7.66
|
0.95
|
1.33
|
2.46
|
4.02
|
2.72
|
2.26
|
9.20
|
3.98
|
32.47
|
30.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
973K
|
€
945K
|
€
766K
|
€
5.61M
|
€
7.13M
|
€
7.26M
|
€
9.85M
|
€
9.23M
|
€
8.11M
|
€
4.99M
|
€
5.03M
|
€
5.04M
|
€
5.06M
|
€
4.98M
|
€
5.05M
|
€
5.02M
|
€
4.98M
|
€
4.96M
|
€
4.98M
|
€
738K
|
|
|
€
6.44M
|
€
6.76M
|
€
7.16M
|
€
6.95M
|
€
8.22M
|
€
8.08M
|
€
9.98M
|
€
9.12M
|
€
7.86M
|
€
4.55M
|
€
4.45M
|
€
4.39M
|
€
4.32M
|
€
4.32M
|
€
4.40M
|
€
4.36M
|
€
4.30M
|
€
4.25M
|
€
4.21M
|
€
25K
|
|
|
€
551
|
€
18K
|
€
9K
|
€
10K
|
€
5K
|
€
6K
|
€
16K
|
€
9K
|
€
12K
|
€
22K
|
€
217K
|
€
146K
|
€
78K
|
€
46K
|
€
88K
|
€
85K
|
€
14K
|
€
41K
|
€
6K
|
€
23K
|
|
|
€
6.44M
|
€
6.74M
|
€
7.15M
|
€
6.94M
|
€
8.22M
|
€
8.08M
|
€
9.97M
|
€
9.11M
|
€
7.85M
|
€
4.53M
|
€
4.24M
|
€
4.24M
|
€
4.24M
|
€
4.28M
|
€
4.28M
|
€
4.28M
|
€
4.28M
|
€
4.21M
|
€
4.16M
|
|
|
|
-561.95%
|
-615.86%
|
-834.86%
|
-23.82%
|
-15.33%
|
-11.4%
|
-1.29%
|
1.18%
|
3.06%
|
8.69%
|
11.46%
|
12.95%
|
14.63%
|
13.3%
|
13.02%
|
13.21%
|
13.74%
|
14.36%
|
15.43%
|
96.64%
|
|
|
-1.18
|
-1.16
|
-1.12
|
-5.19
|
-7.52
|
-9.77
|
-78.60
|
83.60
|
31.67
|
10.45
|
7.35
|
6.50
|
5.73
|
6.45
|
6.50
|
6.44
|
6.24
|
5.90
|
5.42
|
|
|
|
19.53
|
17.98
|
|
|
454.31
|
|
|
|
1,566.31
|
352.39
|
61.96
|
66.58
|
17.87
|
28.69
|
31.96
|
34.35
|
39.06
|
36.17
|
38.44
|
0.17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6.49%
|
-10.15%
|
78.59%
|
15.97%
|
14.66%
|
82.35%
|
170.8%
|
-133.71%
|
-61.13%
|
-27.39%
|
-9.49%
|
-10.17%
|
14.15%
|
3.99%
|
1.75%
|
0.32%
|
-0.71%
|
-7%
|
9.33%
|
18.82%
|
|
|
-6.36%
|
-9.88%
|
79.09%
|
18.22%
|
24.33%
|
84.67%
|
185.93%
|
-127.52%
|
-74.9%
|
-32.95%
|
-13.18%
|
-13.44%
|
10.44%
|
0.75%
|
-0.88%
|
-3.19%
|
-4.02%
|
-7.9%
|
7.26%
|
16.58%
|
|
|
35.76
|
60.83
|
-660.28
|
-4.34
|
-3.73
|
-9.65
|
-2.39
|
-1.51
|
-2.29
|
-2.87
|
-1.51
|
-1.74
|
1.53
|
0.10
|
-0.12
|
-0.42
|
-0.55
|
-1.14
|
1.12
|
16.02
|
|
|
-6.36
|
-9.88
|
79.09
|
18.22
|
24.33
|
84.67
|
185.93
|
-127.52
|
-74.90
|
-32.95
|
-13.18
|
-13.44
|
10.44
|
0.75
|
-0.88
|
-3.19
|
-4.02
|
-7.90
|
7.26
|
16.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.60
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
20K
|
|
|
|
|
|
|
|
|
|