D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
54K
|
€
44K
|
€
47K
|
€
33K
|
€
27K
|
€
21K
|
€
19K
|
€
322K
|
€
95K
|
€
92K
|
€
108K
|
€
114K
|
€
101K
|
€
110K
|
€
111K
|
€
103K
|
€
134K
|
€
127K
|
€
120K
|
|
|
€
-23K
|
€
-28K
|
€
-38K
|
€
-32K
|
€
30K
|
€
-54K
|
€
-59K
|
€
-60K
|
€
135K
|
€
4K
|
€
672
|
€
2K
|
€
6K
|
€
-6K
|
€
717
|
€
-145
|
€
-4K
|
€
11K
|
€
-11K
|
€
1K
|
|
|
€
696K
|
€
719K
|
€
746K
|
€
784K
|
€
816K
|
€
786K
|
€
840K
|
€
898K
|
€
959K
|
€
824K
|
€
820K
|
€
972K
|
€
970K
|
€
963K
|
€
904K
|
€
903K
|
€
903K
|
€
821K
|
€
810K
|
€
820K
|
|
|
€
64K
|
€
68K
|
€
63K
|
€
68K
|
€
59K
|
€
52K
|
€
49K
|
€
52K
|
€
306K
|
€
118K
|
€
115K
|
€
124K
|
€
126K
|
€
115K
|
€
120K
|
€
143K
|
€
119K
|
€
140K
|
€
130K
|
€
126K
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
1K
|
€
2K
|
€
2K
|
€
335
|
|
€
1K
|
€
13K
|
€
10K
|
€
14K
|
€
17K
|
€
8K
|
€
9K
|
€
16K
|
€
3K
|
€
2K
|
€
9K
|
€
12K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
50K
|
€
41K
|
€
44K
|
€
30K
|
€
24K
|
€
17K
|
€
15K
|
€
300K
|
€
88K
|
€
84K
|
€
101K
|
€
107K
|
€
92K
|
€
104K
|
€
101K
|
€
95K
|
€
128K
|
€
117K
|
€
113K
|
|
|
€
44K
|
€
39K
|
€
30K
|
€
33K
|
€
20K
|
€
13K
|
€
6K
|
€
1K
|
€
288K
|
€
64K
|
€
61K
|
€
79K
|
€
86K
|
€
68K
|
€
77K
|
€
75K
|
€
68K
|
€
90K
|
€
77K
|
€
77K
|
|
|
€
-23K
|
€
-28K
|
€
-38K
|
€
-32K
|
€
192K
|
€
-54K
|
€
-59K
|
€
-60K
|
€
-27K
|
€
4K
|
€
672
|
€
2K
|
€
6K
|
€
-6K
|
€
717
|
€
-145
|
€
-4K
|
€
11K
|
€
-11K
|
€
1K
|
|
|
€
5K
|
€
0
|
€
4K
|
-
|
-
|
-
|
-
|
€
7K
|
€
-142K
|
€
4K
|
€
6K
|
€
13K
|
€
7K
|
€
6K
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
39K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
5K
|
€
8K
|
€
2K
|
€
171
|
€
1K
|
€
9K
|
€
12K
|
€
5K
|
€
19K
|
€
21K
|
€
44K
|
€
9K
|
€
2K
|
€
5K
|
€
590
|
€
3K
|
|
€
3K
|
|
|
€
-21K
|
€
-17K
|
€
-27K
|
€
-22K
|
€
40K
|
€
-44K
|
€
-48K
|
€
-46K
|
€
147K
|
€
27K
|
€
24K
|
€
24K
|
€
27K
|
€
17K
|
€
27K
|
€
27K
|
€
23K
|
€
50K
|
€
28K
|
€
37K
|
|
|
€
-325K
|
€
-299K
|
€
-283K
|
€
-252K
|
€
-230K
|
€
-187K
|
€
-143K
|
€
-96K
|
€
-43K
|
€
35K
|
€
12K
|
€
-6K
|
€
-217K
|
€
-238K
|
€
-19K
|
€
24K
|
€
-201K
|
€
-224K
|
€
-274K
|
€
-220K
|
|
|
0.02
|
0.02
|
0.05
|
0.09
|
0.02
|
0.02
|
0.01
|
0.15
|
0.32
|
2.91
|
2.23
|
0.82
|
0.27
|
0.08
|
0.44
|
1.83
|
0.07
|
0.22
|
0
|
0.05
|
|
|
0.02
|
0.02
|
0.05
|
0.09
|
0.02
|
0.02
|
0.01
|
0.15
|
0.32
|
2.91
|
2.23
|
0.82
|
0.27
|
0.08
|
0.44
|
1.83
|
0.07
|
0.07
|
0
|
0.05
|
|
|
0.02
|
0.02
|
0.05
|
0.09
|
0.02
|
0.02
|
0.01
|
0.15
|
0.32
|
2.91
|
2.23
|
0.82
|
0.27
|
0.08
|
0.44
|
2.10
|
0.07
|
0.22
|
0
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.78M
|
€
1.77M
|
€
1.79M
|
€
1.81M
|
€
1.80M
|
€
1.81M
|
€
1.82M
|
€
1.84M
|
€
1.86M
|
€
2.04M
|
€
2.03M
|
€
2.21M
|
€
2.27M
|
€
2.22M
|
€
2.17M
|
€
1.88M
|
€
1.87M
|
€
1.86M
|
€
1.83M
|
€
1.90M
|
|
|
€
1.08M
|
€
1.05M
|
€
1.05M
|
€
1.03M
|
€
985K
|
€
940K
|
€
895K
|
€
862K
|
€
813K
|
€
1.22M
|
€
1.21M
|
€
1.23M
|
€
1.30M
|
€
1.26M
|
€
1.26M
|
€
979K
|
€
965K
|
€
1.04M
|
€
1.02M
|
€
1.08M
|
|
|
€
325K
|
€
298K
|
€
289K
|
€
271K
|
€
233K
|
€
190K
|
€
143K
|
€
112K
|
€
63K
|
€
18K
|
€
10K
|
€
34K
|
€
300K
|
€
258K
|
€
34K
|
€
26K
|
€
210K
|
€
280K
|
€
270K
|
€
233K
|
|
|
€
750K
|
€
750K
|
€
750K
|
€
750K
|
€
750K
|
€
750K
|
€
750K
|
€
750K
|
€
750K
|
€
1.20M
|
€
1.20M
|
€
1.20M
|
€
1.00M
|
€
1.00M
|
€
1.23M
|
€
950K
|
€
750K
|
€
750K
|
€
750K
|
€
850K
|
|
|
39.12%
|
40.52%
|
41.62%
|
43.31%
|
45.31%
|
43.44%
|
46.20%
|
48.72%
|
51.67%
|
40.34%
|
40.40%
|
44.05%
|
42.74%
|
43.38%
|
41.68%
|
47.97%
|
48.34%
|
44.23%
|
44.14%
|
43.11%
|
|
|
1.08
|
1.04
|
1
|
0.96
|
0.92
|
0.95
|
0.89
|
0.83
|
0.78
|
1.46
|
1.46
|
1.24
|
1.03
|
1.04
|
1.36
|
1.05
|
0.83
|
0.91
|
0.93
|
1.04
|
|
|
23.42
|
21.27
|
25.80
|
23.54
|
32.98
|
39.74
|
53.30
|
55.64
|
2.71
|
13.92
|
14.35
|
12.21
|
12.19
|
13.66
|
12.20
|
9.65
|
10.20
|
8.06
|
8.79
|
9.60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3.03%
|
-2.32%
|
-3.58%
|
-2.78%
|
4.91%
|
-5.54%
|
-5.67%
|
-5.13%
|
15.31%
|
3.30%
|
2.92%
|
2.50%
|
2.81%
|
1.80%
|
2.99%
|
2.96%
|
2.54%
|
6.10%
|
3.51%
|
4.49%
|
|
|
-3.31%
|
-3.85%
|
-5.05%
|
-4.08%
|
3.67%
|
-6.83%
|
-6.99%
|
-6.69%
|
14.08%
|
0.44%
|
0.08%
|
0.18%
|
0.66%
|
-0.67%
|
0.08%
|
-0.02%
|
-0.42%
|
1.37%
|
-1.33%
|
0.14%
|
|
|
-1.29
|
-1.56
|
-2.10
|
-1.77
|
1.66
|
-2.97
|
-3.23
|
-3.26
|
7.27
|
0.18
|
0.03
|
0.08
|
0.28
|
-0.29
|
0.03
|
-0.01
|
-0.21
|
0.61
|
-0.59
|
0.06
|
|
|
-3.31
|
-3.85
|
-5.05
|
-4.08
|
3.67
|
-6.83
|
-6.99
|
-6.69
|
14.08
|
0.44
|
0.08
|
0.18
|
0.66
|
-0.67
|
0.08
|
-0.02
|
-0.42
|
1.37
|
-1.33
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|