DR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
6K
|
€
19K
|
€
21K
|
€
7K
|
€
33K
|
€
68K
|
€
74K
|
€
119K
|
€
103K
|
€
122K
|
€
133K
|
€
167K
|
€
164K
|
€
168K
|
€
176K
|
€
118K
|
€
26K
|
|
|
€
-21K
|
€
613
|
€
366
|
€
2K
|
€
998
|
€
22K
|
€
7K
|
€
-29K
|
€
9K
|
€
-11K
|
€
4K
|
€
4K
|
€
-7K
|
€
3K
|
€
3K
|
€
5K
|
€
4K
|
€
6K
|
|
|
€
22K
|
€
43K
|
€
42K
|
€
42K
|
€
40K
|
€
39K
|
€
17K
|
€
10K
|
€
38K
|
€
30K
|
€
41K
|
€
37K
|
€
33K
|
€
40K
|
€
37K
|
€
33K
|
€
28K
|
€
24K
|
|
|
€
765
|
€
4K
|
€
13K
|
€
14K
|
€
5K
|
€
27K
|
€
55K
|
€
53K
|
€
95K
|
€
73K
|
€
87K
|
€
92K
|
€
118K
|
€
116K
|
€
119K
|
€
135K
|
€
87K
|
€
20K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
16K
|
€
459
|
€
2K
|
€
3K
|
|
€
315
|
€
683
|
€
7K
|
€
697
|
€
8K
|
€
9K
|
€
6K
|
€
6K
|
€
2K
|
€
3K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
4K
|
€
16K
|
€
18K
|
€
6K
|
€
32K
|
€
68K
|
€
74K
|
€
118K
|
€
102K
|
€
122K
|
€
129K
|
€
166K
|
€
163K
|
€
167K
|
€
176K
|
€
118K
|
€
24K
|
|
|
€
-20K
|
€
1K
|
€
2K
|
€
4K
|
€
1K
|
€
24K
|
€
11K
|
€
-23K
|
€
21K
|
€
5K
|
€
25K
|
€
32K
|
€
26K
|
€
43K
|
€
45K
|
€
54K
|
€
61K
|
€
18K
|
|
|
€
-21K
|
€
613
|
€
366
|
€
2K
|
€
998
|
€
22K
|
€
7K
|
€
-29K
|
€
9K
|
€
-11K
|
€
4K
|
€
4K
|
€
-7K
|
€
3K
|
€
3K
|
€
5K
|
€
4K
|
€
6K
|
|
|
-
|
€
-14K
|
€
-1K
|
€
11K
|
€
37K
|
€
4K
|
€
22K
|
-
|
-
|
€
0
|
-
|
-
|
€
4K
|
-
|
€
0
|
€
0
|
€
1.08M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
555
|
€
14K
|
€
12K
|
€
593
|
€
1K
|
€
412
|
€
184
|
€
447
|
€
66
|
€
10K
|
€
1K
|
€
4K
|
€
1K
|
€
10K
|
€
4K
|
€
12K
|
€
9K
|
|
|
€
-19K
|
€
3K
|
€
15K
|
€
17K
|
€
5K
|
€
30K
|
€
64K
|
€
68K
|
€
106K
|
€
86K
|
€
101K
|
€
101K
|
€
133K
|
€
123K
|
€
125K
|
€
127K
|
€
61K
|
€
12K
|
|
|
€
-169K
|
€
-150K
|
€
-162K
|
€
-172K
|
€
-172K
|
€
-158K
|
€
-184K
|
€
-226K
|
€
-240K
|
€
-231K
|
€
-207K
|
€
-198K
|
€
-204K
|
€
-207K
|
€
-276K
|
€
-275K
|
€
-282K
|
€
-33K
|
|
|
0.60
|
0.69
|
0.66
|
0.69
|
0.62
|
0.49
|
0.03
|
0.01
|
0.02
|
0.03
|
0.24
|
0.33
|
0.29
|
0.30
|
0.24
|
0.22
|
0.20
|
0.40
|
|
|
0.10
|
0.01
|
0.05
|
0.08
|
0.02
|
0.01
|
0.03
|
0.01
|
0.02
|
0.03
|
0.24
|
0.33
|
0.29
|
0.30
|
0.24
|
0.22
|
0.20
|
0.40
|
|
|
0.60
|
0.69
|
0.66
|
0.69
|
0.62
|
0.49
|
0.03
|
0.01
|
0.02
|
0.03
|
0.24
|
0.33
|
0.29
|
0.30
|
0.24
|
0.22
|
0.20
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
442K
|
€
532K
|
€
523K
|
€
606K
|
€
509K
|
€
350K
|
€
206K
|
€
239K
|
€
337K
|
€
437K
|
€
592K
|
€
720K
|
€
803K
|
€
945K
|
€
1.06M
|
€
1.18M
|
€
1.29M
|
€
218K
|
|
|
€
420K
|
€
489K
|
€
481K
|
€
564K
|
€
470K
|
€
311K
|
€
189K
|
€
229K
|
€
299K
|
€
408K
|
€
551K
|
€
683K
|
€
771K
|
€
906K
|
€
1.03M
|
€
1.14M
|
€
1.26M
|
€
194K
|
|
|
€
420K
|
€
489K
|
€
476K
|
€
553K
|
€
452K
|
€
311K
|
€
189K
|
€
229K
|
€
245K
|
€
239K
|
€
273K
|
€
294K
|
€
287K
|
€
296K
|
€
364K
|
€
354K
|
€
351K
|
€
54K
|
|
|
|
|
€
5K
|
€
12K
|
€
18K
|
|
|
|
€
54K
|
€
169K
|
€
279K
|
€
389K
|
€
484K
|
€
610K
|
€
663K
|
€
790K
|
€
910K
|
€
140K
|
|
|
4.91%
|
8.03%
|
8.05%
|
6.89%
|
7.81%
|
11.07%
|
8.16%
|
4.00%
|
11.35%
|
6.75%
|
6.89%
|
5.10%
|
4.09%
|
4.18%
|
3.43%
|
2.83%
|
2.18%
|
11.10%
|
|
|
|
|
0.13
|
0.28
|
0.45
|
|
|
|
1.41
|
5.72
|
6.83
|
10.62
|
14.72
|
15.42
|
18.16
|
23.71
|
32.31
|
5.77
|
|
|
|
115.68
|
29.73
|
30.66
|
81.12
|
9.59
|
2.79
|
3.09
|
2.54
|
4
|
4.53
|
5.30
|
4.65
|
5.56
|
6.15
|
6.51
|
10.72
|
7.93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-86.24%
|
8.09%
|
35.06%
|
40.22%
|
13.59%
|
77.45%
|
378.96%
|
715.98%
|
276.44%
|
290.66%
|
248.01%
|
275.05%
|
404.64%
|
310.05%
|
343.17%
|
382.09%
|
216.00%
|
49.86%
|
|
|
-96.85%
|
1.43%
|
0.87%
|
4.78%
|
2.51%
|
56.60%
|
43.30%
|
-301.22%
|
22.91%
|
-38.24%
|
10.08%
|
10.44%
|
-20.40%
|
7.62%
|
8.81%
|
15.44%
|
14.01%
|
23.22%
|
|
|
-4.76
|
0.12
|
0.07
|
0.33
|
0.20
|
6.27
|
3.53
|
-12.05
|
2.60
|
-2.58
|
0.69
|
0.53
|
-0.83
|
0.32
|
0.30
|
0.44
|
0.31
|
2.58
|
|
|
-96.85
|
1.43
|
0.87
|
4.78
|
2.51
|
56.60
|
43.30
|
-301.22
|
22.91
|
-38.24
|
10.08
|
10.44
|
-20.40
|
7.62
|
8.81
|
15.44
|
14.01
|
23.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|