D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.59M
|
€
1.41M
|
€
1.25M
|
€
891K
|
€
215K
|
€
-304K
|
€
-24K
|
€
-415K
|
€
128K
|
€
-344K
|
€
-857K
|
€
-734K
|
€
-379K
|
€
-134K
|
€
-63K
|
€
61K
|
€
-40K
|
|
|
€
592K
|
€
347K
|
€
262K
|
€
-83K
|
€
-834K
|
€
-1.36M
|
€
-1.50M
|
€
-1.70M
|
€
-1.00M
|
€
-1.05M
|
€
-1.40M
|
€
-1.25M
|
€
-686K
|
€
-201K
|
€
-109K
|
€
39K
|
€
-48K
|
|
|
€
1.46M
|
€
865K
|
€
519K
|
€
256K
|
€
340K
|
€
1.17M
|
€
-444K
|
€
1.06M
|
€
1.86M
|
€
2.36M
|
€
2.56M
|
€
1.89M
|
€
792K
|
€
976K
|
€
484K
|
€
190K
|
€
-8K
|
|
|
11.80
|
9.80
|
12.00
|
10.80
|
11.00
|
13.20
|
14.60
|
12.30
|
10.80
|
4.60
|
3.80
|
7.80
|
2.80
|
|
|
|
|
|
|
€
973K
|
€
655K
|
€
535K
|
€
197K
|
€
14K
|
€
57K
|
-
|
€
39K
|
€
79K
|
€
115K
|
€
125K
|
€
90K
|
€
31K
|
€
44K
|
€
24K
|
€
69K
|
-
|
|
|
|
€
914
|
€
817
|
€
664
|
€
316
|
|
|
|
|
€
34
|
€
486
|
€
605
|
€
228
|
€
276
|
€
263
|
€
262
|
€
441
|
|
|
€
61K
|
€
56K
|
€
57K
|
€
52K
|
€
37K
|
€
36K
|
€
59K
|
€
47K
|
€
60K
|
€
14K
|
€
13K
|
€
12K
|
€
7K
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
860K
|
€
662K
|
€
584K
|
€
244K
|
€
-238K
|
€
-792K
|
€
-809K
|
€
-1.04M
|
€
-406K
|
€
-585K
|
€
-1.14M
|
€
-865K
|
€
-461K
|
€
-135K
|
€
-64K
|
€
55K
|
€
-41K
|
|
|
€
727K
|
€
434K
|
€
365K
|
€
-137K
|
€
-771K
|
€
-1.42M
|
€
-1.47M
|
€
-1.62M
|
€
-936K
|
€
-998K
|
€
-1.39M
|
€
-1.22M
|
€
-664K
|
€
-203K
|
€
-108K
|
€
41K
|
€
-48K
|
|
|
€
592K
|
€
347K
|
€
262K
|
€
-83K
|
€
-834K
|
€
-1.36M
|
€
-1.50M
|
€
-1.70M
|
€
-1.00M
|
€
-1.05M
|
€
-1.40M
|
€
-1.25M
|
€
-686K
|
€
-201K
|
€
-109K
|
€
39K
|
€
-48K
|
|
|
€
397K
|
€
56K
|
€
246K
|
€
104K
|
€
102K
|
€
146K
|
€
628K
|
€
752K
|
€
994K
|
€
447K
|
€
480K
|
€
439K
|
€
497K
|
€
292K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
264K
|
€
129K
|
€
96K
|
€
189K
|
€
76K
|
€
350K
|
€
198K
|
€
48K
|
€
41K
|
€
398K
|
€
844K
|
€
172K
|
€
32K
|
€
335K
|
€
181K
|
€
25K
|
€
21K
|
|
|
€
726K
|
€
574K
|
€
481K
|
€
298K
|
€
-302K
|
€
-734K
|
€
-845K
|
€
-1.12M
|
€
-473K
|
€
-634K
|
€
-1.15M
|
€
-889K
|
€
-482K
|
€
-133K
|
€
-66K
|
€
53K
|
€
-41K
|
|
|
€
1.00M
|
€
901K
|
€
756K
|
€
652K
|
€
568K
|
€
857K
|
€
-658K
|
€
-799K
|
€
49K
|
€
904K
|
€
1.04M
|
€
487K
|
€
-239K
|
€
114K
|
€
207K
|
€
143K
|
€
19K
|
|
|
1.69
|
1.65
|
1.61
|
1.51
|
1.65
|
2.85
|
0.69
|
0.63
|
1.04
|
1.81
|
2.81
|
1.70
|
0.70
|
1.39
|
7.18
|
10.84
|
1.75
|
|
|
1.26
|
1.14
|
1.12
|
1.11
|
1.15
|
1.69
|
0.55
|
0.35
|
0.66
|
1.50
|
2.28
|
1.40
|
0.61
|
1.40
|
7.88
|
13.67
|
1.75
|
|
|
1.69
|
1.65
|
1.61
|
1.51
|
1.65
|
2.85
|
0.69
|
0.63
|
1.04
|
1.81
|
2.89
|
1.71
|
0.70
|
1.40
|
7.51
|
12.09
|
1.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.98M
|
€
2.56M
|
€
2.32M
|
€
2.23M
|
€
2.07M
|
€
2.45M
|
€
3.15M
|
€
3.21M
|
€
3.13M
|
€
3.48M
|
€
3.17M
|
€
2.68M
|
€
2.02M
|
€
1.38M
|
€
618K
|
€
283K
|
€
69K
|
|
|
€
1.52M
|
€
1.69M
|
€
1.80M
|
€
1.97M
|
€
1.73M
|
€
1.27M
|
€
3.59M
|
€
2.15M
|
€
1.28M
|
€
1.12M
|
€
609K
|
€
793K
|
€
1.23M
|
€
409K
|
€
133K
|
€
92K
|
€
77K
|
|
|
€
1.45M
|
€
1.39M
|
€
1.24M
|
€
1.27M
|
€
880K
|
€
463K
|
€
2.10M
|
€
2.15M
|
€
1.28M
|
€
1.11M
|
€
561K
|
€
691K
|
€
801K
|
€
294K
|
€
32K
|
€
13K
|
€
26K
|
|
|
€
71K
|
€
299K
|
€
555K
|
€
701K
|
€
852K
|
€
812K
|
€
1.50M
|
|
|
€
7K
|
€
33K
|
€
101K
|
€
429K
|
€
113K
|
€
100K
|
€
78K
|
€
51K
|
|
|
48.97%
|
33.84%
|
22.4%
|
11.5%
|
16.4%
|
47.94%
|
-14.08%
|
32.95%
|
59.28%
|
67.86%
|
80.76%
|
70.39%
|
39.17%
|
70.47%
|
78.41%
|
67.32%
|
-12.27%
|
|
|
0.05
|
0.35
|
1.07
|
2.73
|
2.51
|
0.69
|
-3.37
|
|
|
0.00
|
0.01
|
0.05
|
0.54
|
0.12
|
0.21
|
0.41
|
-6.09
|
|
|
1.77
|
2.56
|
3.08
|
8.08
|
|
|
|
|
|
|
|
|
|
|
|
1.68
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49.79%
|
66.37%
|
92.64%
|
116.19%
|
-88.83%
|
-62.55%
|
190.38%
|
-105.5%
|
-25.44%
|
-26.85%
|
-44.91%
|
-47.13%
|
-60.86%
|
-13.63%
|
-13.55%
|
28.01%
|
490.82%
|
|
|
40.62%
|
40.05%
|
50.58%
|
-32.52%
|
-245.44%
|
-116.05%
|
338.57%
|
-160.73%
|
-53.92%
|
-44.34%
|
-54.75%
|
-66.07%
|
-86.56%
|
-20.64%
|
-22.57%
|
20.71%
|
574.84%
|
|
|
19.89
|
13.55
|
11.33
|
-3.74
|
-40.26
|
-55.63
|
-47.67
|
-52.96
|
-31.97
|
-30.09
|
-44.21
|
-46.51
|
-33.91
|
-14.54
|
-17.70
|
13.94
|
-70.52
|
|
|
40.62
|
40.05
|
50.58
|
-32.52
|
-245.44
|
-116.05
|
338.57
|
-160.73
|
-53.92
|
-44.34
|
-54.75
|
-66.07
|
-86.56
|
-20.64
|
-22.57
|
20.71
|
574.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.80
|
9.80
|
12.00
|
10.80
|
11.00
|
13.20
|
14.60
|
12.30
|
10.80
|
4.60
|
3.80
|
7.80
|
2.80
|
|
|
|
|
|
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
6K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
|
|
|
|