EI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
-31K
|
€
-112K
|
€
-116K
|
€
-32K
|
€
-29K
|
€
-16K
|
|
|
|
|
|
|
|
|
€
-525K
|
€
-457K
|
€
-571K
|
€
-401K
|
|
|
€
-309K
|
€
-864K
|
€
-1.64M
|
€
-128K
|
€
-1.07M
|
€
-28K
|
€
-3.44M
|
€
-808K
|
€
8.68M
|
€
-808K
|
€
3.83M
|
€
9.64M
|
€
-370K
|
€
-395K
|
€
-2.07M
|
€
-521K
|
€
-1.83M
|
€
-507K
|
€
-401K
|
|
|
€
-284K
|
€
25K
|
€
889K
|
€
2.53M
|
€
2.66M
|
€
3.73M
|
€
3.76M
|
€
7.20M
|
€
15.36M
|
€
11.19M
|
€
12.00M
|
€
20.03M
|
€
21.07M
|
€
21.44M
|
€
21.83M
|
€
20.66M
|
€
16.43M
|
€
11.93M
|
€
5.75M
|
|
|
-
|
€
890
|
€
37K
|
€
108K
|
€
114K
|
€
182K
|
€
183K
|
€
263K
|
€
698K
|
€
408K
|
€
545K
|
€
918K
|
€
771K
|
€
895K
|
€
911K
|
€
860K
|
€
688K
|
€
582K
|
€
239K
|
|
|
|
|
|
€
358
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-326K
|
€
-31K
|
€
-112K
|
€
-116K
|
€
-41K
|
€
-29K
|
€
-19K
|
€
-268K
|
€
-750K
|
€
-249K
|
€
-308K
|
€
-685K
|
€
-371K
|
€
-397K
|
€
-580K
|
€
-526K
|
€
-458K
|
€
-571K
|
€
-402K
|
|
|
€
-326K
|
€
-31K
|
€
-112K
|
€
-116K
|
€
-41K
|
€
-29K
|
€
-19K
|
€
-268K
|
€
-750K
|
€
-249K
|
€
-308K
|
€
-685K
|
€
-371K
|
€
-397K
|
€
-580K
|
€
-526K
|
€
-458K
|
€
-571K
|
€
-407K
|
|
|
€
-309K
|
€
-864K
|
€
-1.64M
|
€
-128K
|
€
-1.07M
|
€
-28K
|
€
-3.44M
|
€
-808K
|
€
8.68M
|
€
-808K
|
€
3.83M
|
€
9.64M
|
€
-370K
|
€
-395K
|
€
-2.07M
|
€
-521K
|
€
-1.83M
|
€
-507K
|
€
-401K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
44K
|
€
2K
|
€
36K
|
€
18K
|
€
36K
|
€
68K
|
€
144K
|
€
13.52M
|
€
212K
|
€
262K
|
€
382K
|
€
87K
|
€
458K
|
€
933K
|
€
993K
|
€
990K
|
€
1.56M
|
€
238K
|
|
|
€
-309K
|
€
-864K
|
€
-1.64M
|
€
-128K
|
€
-1.07M
|
€
-28K
|
€
-3.44M
|
€
-808K
|
€
8.68M
|
€
-808K
|
€
3.83M
|
€
9.64M
|
€
-370K
|
€
-395K
|
€
-2.07M
|
€
-521K
|
€
-1.83M
|
€
-507K
|
€
-396K
|
|
|
€
-276K
|
€
-942K
|
€
-898K
|
€
-703K
|
€
-255K
|
€
189K
|
€
217K
|
€
-209K
|
€
8.44M
|
€
-431K
|
€
368K
|
€
2.57M
|
€
106K
|
€
476K
|
€
2.27M
|
€
2.10M
|
€
1.24M
|
€
1.62M
|
€
252K
|
|
|
0.62
|
0.16
|
0.13
|
0.19
|
0.38
|
4.27
|
118.93
|
0.51
|
2.64
|
0.36
|
51.81
|
114.31
|
1.20
|
77.42
|
168.11
|
352.54
|
93.86
|
208.92
|
32.01
|
|
|
0.62
|
0.16
|
0.13
|
0.20
|
0.38
|
4.59
|
118.93
|
0.52
|
2.64
|
0.36
|
51.81
|
114.31
|
1.20
|
80.34
|
196.92
|
463.59
|
93.86
|
445.18
|
34.53
|
|
|
0.62
|
0.16
|
0.13
|
0.20
|
0.38
|
4.42
|
118.93
|
0.51
|
2.64
|
0.36
|
51.81
|
114.31
|
1.20
|
78.85
|
181.38
|
400.51
|
93.86
|
284.38
|
33.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
444K
|
€
1.15M
|
€
1.93M
|
€
3.41M
|
€
3.07M
|
€
3.79M
|
€
3.77M
|
€
7.63M
|
€
20.52M
|
€
12.01M
|
€
12.00M
|
€
20.05M
|
€
21.59M
|
€
21.45M
|
€
21.85M
|
€
20.66M
|
€
16.45M
|
€
11.94M
|
€
5.76M
|
|
|
€
720K
|
€
1.12M
|
€
1.03M
|
€
873K
|
€
408K
|
€
58K
|
€
2K
|
€
424K
|
€
5.16M
|
€
819K
|
€
7K
|
€
23K
|
€
522K
|
€
6K
|
€
14K
|
€
6K
|
€
13K
|
€
8K
|
€
8K
|
|
|
€
719K
|
€
1.12M
|
€
1.03M
|
€
866K
|
€
407K
|
€
56K
|
€
2K
|
€
424K
|
€
5.16M
|
€
673K
|
€
7K
|
€
23K
|
€
521K
|
€
6K
|
€
13K
|
€
5K
|
€
13K
|
€
6K
|
€
8K
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
€
146K
|
|
|
|
|
|
|
|
|
|
|
-63.98%
|
2.19%
|
46.06%
|
74.17%
|
86.46%
|
98.28%
|
99.75%
|
94.34%
|
74.84%
|
93.18%
|
99.94%
|
99.89%
|
97.58%
|
99.97%
|
99.94%
|
99.97%
|
99.92%
|
99.93%
|
99.86%
|
|
|
Long term debt ratio
|
|
|
|
|
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
Debt / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-137.79
|
-185.42
|
-829.45
|
|
-6,062.14
|
|
-1,072,538.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108.89%
|
-3423.59%
|
-184.36%
|
-5.05%
|
-40.37%
|
-0.75%
|
-91.56%
|
-11.23%
|
56.51%
|
-7.22%
|
31.95%
|
48.11%
|
-1.76%
|
-1.84%
|
-9.46%
|
-2.52%
|
-11.13%
|
-4.25%
|
-6.89%
|
|
|
108.89%
|
-3423.59%
|
-184.36%
|
-5.05%
|
-40.37%
|
-0.75%
|
-91.56%
|
-11.23%
|
56.51%
|
-7.22%
|
31.95%
|
48.11%
|
-1.76%
|
-1.84%
|
-9.46%
|
-2.52%
|
-11.13%
|
-4.25%
|
-6.97%
|
|
|
-69.67
|
-74.95
|
-84.91
|
-3.74
|
-34.90
|
-0.74
|
-91.33
|
-10.59
|
42.30
|
-6.73
|
31.93
|
48.06
|
-1.71
|
-1.84
|
-9.46
|
-2.52
|
-11.13
|
-4.24
|
-6.96
|
|
|
108.89
|
-3,423.59
|
-184.36
|
-5.05
|
-40.37
|
-0.75
|
-91.56
|
-11.23
|
56.51
|
-7.22
|
31.95
|
48.11
|
-1.76
|
-1.84
|
-9.46
|
-2.52
|
-11.13
|
-4.25
|
-6.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
414.00
|
155.74
|
|
|
139.56
|
64.45
|
47.32
|
47.32
|
309.26
|
262.80
|
|
220.47
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
8.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
414.00
|
155.74
|
|
|
139.56
|
64.45
|
47.32
|
47.32
|
309.26
|
262.80
|
|
220.47
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|