E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
|
|
|
|
€
21K
|
€
24K
|
€
21K
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
|
|
|
|
|
|
|
-11.41%
|
15.87%
|
11.83%
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
3.33%
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
|
|
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
18K
|
€
20K
|
€
23K
|
€
20K
|
€
18K
|
€
17K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
13K
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
5K
|
€
8K
|
€
4K
|
€
2K
|
€
869
|
€
2K
|
€
811
|
€
2K
|
€
2K
|
€
993
|
€
891
|
€
-263
|
€
-797
|
€
-13K
|
€
495
|
|
|
€
113K
|
€
112K
|
€
110K
|
€
121K
|
€
133K
|
€
131K
|
€
126K
|
€
118K
|
€
114K
|
€
112K
|
€
111K
|
€
109K
|
€
108K
|
€
106K
|
€
105K
|
€
104K
|
€
103K
|
€
103K
|
€
104K
|
€
117K
|
|
|
€
23K
|
€
23K
|
€
23K
|
€
24K
|
€
25K
|
€
28K
|
€
31K
|
€
27K
|
€
25K
|
€
23K
|
€
25K
|
€
23K
|
€
24K
|
€
24K
|
€
22K
|
€
22K
|
€
20K
|
€
20K
|
€
16K
|
€
18K
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
€
25K
|
€
63K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
841.51%
|
741.13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
14K
|
€
14K
|
€
15K
|
€
15K
|
€
18K
|
€
21K
|
€
17K
|
€
16K
|
€
14K
|
€
16K
|
€
15K
|
€
17K
|
€
17K
|
€
16K
|
€
16K
|
€
15K
|
€
15K
|
€
11K
|
€
11K
|
|
|
74.73%
|
75.35%
|
76.15%
|
78.63%
|
80.18%
|
82.75%
|
86.54%
|
84.10%
|
86.27%
|
77.46%
|
87.54%
|
82.41%
|
89.51%
|
89.61%
|
88.94%
|
89.29%
|
83.94%
|
85.68%
|
60.93%
|
60.88%
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
5K
|
€
8K
|
€
5K
|
€
3K
|
€
2K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
-3K
|
€
3K
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
5K
|
€
8K
|
€
4K
|
€
2K
|
€
869
|
€
2K
|
€
811
|
€
2K
|
€
2K
|
€
993
|
€
891
|
€
-263
|
€
-797
|
€
-13K
|
€
495
|
|
|
6.25%
|
6.88%
|
7.67%
|
10.16%
|
11.70%
|
23.10%
|
32.62%
|
18.15%
|
12.15%
|
4.67%
|
10.98%
|
4.36%
|
10.51%
|
8.69%
|
5.52%
|
4.95%
|
-1.46%
|
-4.43%
|
-71.16%
|
2.75%
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
-5K
|
-
|
-
|
-
|
-
|
€
1
|
-
|
-
|
€
10K
|
€
18K
|
€
168K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32
|
€
2K
|
€
3
|
€
56
|
€
329
|
€
1K
|
€
1K
|
€
2K
|
€
10K
|
€
14K
|
€
1K
|
€
164
|
€
3K
|
€
59
|
€
551
|
€
539
|
€
586
|
€
704
|
€
665
|
€
4K
|
|
|
€
14K
|
€
14K
|
€
14K
|
€
15K
|
€
15K
|
€
18K
|
€
21K
|
€
17K
|
€
15K
|
€
14K
|
€
15K
|
€
14K
|
€
15K
|
€
14K
|
€
14K
|
€
14K
|
€
12K
|
€
13K
|
€
1K
|
€
8K
|
|
|
|
|
€
-12K
|
€
-15K
|
€
-15K
|
€
-30K
|
€
-48K
|
€
-53K
|
€
-46K
|
€
-51K
|
€
-89K
|
€
-99K
|
€
-109K
|
€
-119K
|
€
-130K
|
€
-140K
|
€
-150K
|
€
-159K
|
€
-159K
|
€
-138K
|
|
|
|
|
0
|
0
|
0.02
|
0.04
|
0.03
|
0.04
|
0.17
|
0.22
|
0.01
|
0
|
0.03
|
0
|
0
|
0
|
0
|
0
|
0
|
0.04
|
|
|
|
|
0
|
0
|
0.02
|
0.04
|
0.03
|
0.04
|
0.17
|
0.22
|
0.01
|
0
|
0.03
|
0
|
0
|
0
|
0
|
0
|
0
|
0.04
|
|
|
|
|
0
|
0
|
0.02
|
0.04
|
0.03
|
0.04
|
0.17
|
0.22
|
0.01
|
0
|
0.03
|
0
|
0
|
0
|
0
|
0
|
0
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
112K
|
€
123K
|
€
135K
|
€
148K
|
€
162K
|
€
175K
|
€
189K
|
€
209K
|
€
226K
|
€
231K
|
€
242K
|
€
258K
|
€
268K
|
€
281K
|
€
294K
|
€
307K
|
€
319K
|
€
322K
|
€
323K
|
|
|
|
|
€
12K
|
€
15K
|
€
16K
|
€
32K
|
€
49K
|
€
71K
|
€
94K
|
€
114K
|
€
119K
|
€
133K
|
€
150K
|
€
162K
|
€
176K
|
€
190K
|
€
204K
|
€
216K
|
€
219K
|
€
206K
|
|
|
|
|
€
12K
|
€
15K
|
€
16K
|
€
32K
|
€
49K
|
€
56K
|
€
56K
|
€
66K
|
€
90K
|
€
99K
|
€
112K
|
€
120K
|
€
130K
|
€
140K
|
€
151K
|
€
160K
|
€
159K
|
€
144K
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
39K
|
€
48K
|
€
30K
|
€
34K
|
€
38K
|
€
42K
|
€
46K
|
€
50K
|
€
53K
|
€
56K
|
€
59K
|
€
62K
|
|
|
100.00%
|
100.00%
|
89.90%
|
89.22%
|
89.56%
|
80.59%
|
71.98%
|
62.53%
|
54.74%
|
49.52%
|
48.18%
|
44.98%
|
41.90%
|
39.68%
|
37.24%
|
35.29%
|
33.53%
|
32.26%
|
32.21%
|
36.10%
|
|
|
|
|
|
|
|
|
|
0.13
|
0.34
|
0.43
|
0.27
|
0.31
|
0.35
|
0.40
|
0.44
|
0.48
|
0.52
|
0.55
|
0.57
|
0.53
|
|
|
|
|
0.87
|
1
|
1.04
|
1.78
|
2.35
|
4.04
|
5.89
|
7.92
|
7.34
|
8.70
|
9.02
|
9.69
|
11.02
|
11.83
|
13.49
|
14.03
|
19.92
|
18.84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.33%
|
12.56%
|
12.84%
|
12.10%
|
11.22%
|
13.51%
|
16.37%
|
13.99%
|
13.13%
|
12.15%
|
13.30%
|
12.42%
|
13.57%
|
13.50%
|
13.12%
|
13.14%
|
12.14%
|
12.22%
|
1.01%
|
6.85%
|
|
|
1.03%
|
1.15%
|
1.29%
|
1.56%
|
1.64%
|
3.77%
|
6.25%
|
3.20%
|
1.98%
|
0.78%
|
1.84%
|
0.74%
|
1.81%
|
1.52%
|
0.95%
|
0.86%
|
-0.26%
|
-0.77%
|
-12.33%
|
0.42%
|
|
|
1.03
|
1.15
|
1.16
|
1.39
|
1.47
|
3.04
|
4.50
|
2.00
|
1.08
|
0.38
|
0.89
|
0.33
|
0.76
|
0.60
|
0.35
|
0.30
|
-0.09
|
-0.25
|
-3.97
|
0.15
|
|
|
1.03
|
1.15
|
1.29
|
1.56
|
1.64
|
3.77
|
6.25
|
3.20
|
1.98
|
0.78
|
1.84
|
0.74
|
1.81
|
1.52
|
0.95
|
0.86
|
-0.26
|
-0.77
|
-12.33
|
0.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|