FR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
290K
|
€
265K
|
€
168K
|
€
205K
|
€
153K
|
€
191K
|
€
109K
|
€
118K
|
€
127K
|
€
109K
|
€
82K
|
€
75K
|
€
67K
|
€
59K
|
€
94K
|
€
43K
|
€
36K
|
€
16K
|
€
-16K
|
€
-4K
|
|
|
€
87K
|
€
62K
|
€
8K
|
€
70K
|
€
48K
|
€
92K
|
€
27K
|
€
34K
|
€
44K
|
€
24K
|
€
9K
|
€
5K
|
€
11K
|
€
2K
|
€
16K
|
€
8K
|
€
12K
|
€
20K
|
€
-4K
|
€
6K
|
|
|
€
633K
|
€
546K
|
€
484K
|
€
476K
|
€
405K
|
€
358K
|
€
266K
|
€
239K
|
€
205K
|
€
161K
|
€
137K
|
€
129K
|
€
124K
|
€
113K
|
€
111K
|
€
95K
|
€
87K
|
€
74K
|
€
54K
|
€
59K
|
|
|
€
279K
|
€
264K
|
€
178K
|
€
206K
|
€
167K
|
€
212K
|
€
104K
|
€
122K
|
€
126K
|
€
104K
|
€
71K
|
€
69K
|
€
63K
|
€
53K
|
€
85K
|
€
39K
|
€
33K
|
€
18K
|
€
2K
|
€
2K
|
|
|
€
18K
|
€
23K
|
€
19K
|
€
6K
|
€
6K
|
€
985
|
€
4K
|
€
9K
|
€
5K
|
€
3K
|
€
2K
|
€
6K
|
€
4K
|
€
1K
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
|
€
3K
|
|
|
€
2K
|
|
€
2K
|
|
|
|
|
€
863
|
€
2K
|
|
€
2K
|
|
€
2K
|
|
€
1K
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
289K
|
€
269K
|
€
164K
|
€
193K
|
€
152K
|
€
190K
|
€
99K
|
€
115K
|
€
125K
|
€
105K
|
€
78K
|
€
74K
|
€
66K
|
€
58K
|
€
94K
|
€
42K
|
€
35K
|
€
15K
|
€
-16K
|
€
-5K
|
|
|
€
117K
|
€
86K
|
€
10K
|
€
75K
|
€
56K
|
€
109K
|
€
27K
|
€
44K
|
€
55K
|
€
34K
|
€
15K
|
€
8K
|
€
-10K
|
€
-17K
|
€
-947
|
€
-13K
|
€
-14K
|
€
-7K
|
€
-32K
|
€
-20K
|
|
|
€
33K
|
€
82K
|
€
27K
|
€
71K
|
€
30K
|
€
48K
|
€
32K
|
€
24K
|
€
17K
|
€
11K
|
€
12K
|
€
9K
|
€
16K
|
€
8K
|
€
7K
|
€
4K
|
€
13K
|
€
14K
|
€
-4K
|
€
6K
|
|
|
€
303K
|
€
227K
|
€
222K
|
€
251K
|
€
97K
|
€
257K
|
€
164K
|
€
65K
|
€
83K
|
€
83K
|
€
139K
|
€
67K
|
€
40K
|
€
38K
|
€
147K
|
€
75K
|
€
104K
|
€
33K
|
€
28K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
249K
|
€
142K
|
€
213K
|
€
165K
|
€
125K
|
€
150K
|
€
90K
|
€
101K
|
€
32K
|
€
10K
|
€
54K
|
€
19K
|
€
72K
|
€
26K
|
€
63K
|
€
54K
|
€
41K
|
€
8K
|
€
41K
|
|
|
€
258K
|
€
245K
|
€
162K
|
€
189K
|
€
143K
|
€
173K
|
€
99K
|
€
104K
|
€
115K
|
€
95K
|
€
72K
|
€
70K
|
€
87K
|
€
77K
|
€
110K
|
€
63K
|
€
62K
|
€
43K
|
€
11K
|
€
20K
|
|
|
€
15K
|
€
254K
|
€
209K
|
€
183K
|
€
231K
|
€
157K
|
€
158K
|
€
150K
|
€
110K
|
€
83K
|
€
74K
|
€
137K
|
€
104K
|
€
102K
|
€
146K
|
€
66K
|
€
63K
|
€
57K
|
€
81K
|
€
79K
|
|
|
1.03
|
1.69
|
2.15
|
1.65
|
2.89
|
1.81
|
1.94
|
1.89
|
1.53
|
1.72
|
1.64
|
2.21
|
2.01
|
2.04
|
2.62
|
1.78
|
1.69
|
1.76
|
2.94
|
3.05
|
|
|
0.77
|
1.47
|
1.66
|
1.43
|
2.15
|
1.25
|
1.33
|
1.08
|
0.83
|
0.85
|
0.68
|
1.20
|
0.90
|
1.37
|
1.88
|
1.91
|
1.54
|
1.76
|
1.05
|
1.98
|
|
|
1.03
|
1.69
|
2.17
|
1.65
|
2.89
|
1.81
|
1.94
|
1.89
|
1.53
|
1.73
|
1.66
|
2.27
|
2.08
|
2.18
|
2.68
|
2.29
|
2.06
|
2.25
|
2.94
|
3.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.33M
|
€
1.36M
|
€
1.09M
|
€
1.10M
|
€
852K
|
€
850K
|
€
652K
|
€
556K
|
€
561K
|
€
431K
|
€
415K
|
€
403K
|
€
356K
|
€
388K
|
€
464K
|
€
324K
|
€
311K
|
€
238K
|
€
216K
|
€
200K
|
|
|
€
663K
|
€
802K
|
€
573K
|
€
580K
|
€
416K
|
€
467K
|
€
376K
|
€
303K
|
€
346K
|
€
264K
|
€
276K
|
€
271K
|
€
228K
|
€
268K
|
€
344K
|
€
224K
|
€
222K
|
€
160K
|
€
162K
|
€
141K
|
|
|
€
439K
|
€
366K
|
€
180K
|
€
282K
|
€
122K
|
€
193K
|
€
168K
|
€
169K
|
€
207K
|
€
114K
|
€
115K
|
€
111K
|
€
99K
|
€
92K
|
€
88K
|
€
65K
|
€
75K
|
€
59K
|
€
42K
|
€
38K
|
|
|
€
224K
|
€
437K
|
€
392K
|
€
298K
|
€
294K
|
€
274K
|
€
208K
|
€
134K
|
€
140K
|
€
149K
|
€
160K
|
€
158K
|
€
125K
|
€
170K
|
€
253K
|
€
141K
|
€
131K
|
€
85K
|
€
120K
|
€
103K
|
|
|
47.58%
|
40.01%
|
44.45%
|
43.42%
|
47.59%
|
42.08%
|
40.72%
|
43.02%
|
36.64%
|
37.43%
|
33.07%
|
31.91%
|
34.77%
|
29.08%
|
23.91%
|
29.33%
|
27.86%
|
31.25%
|
25%
|
29.31%
|
|
|
0.35
|
0.80
|
0.81
|
0.63
|
0.73
|
0.77
|
0.78
|
0.56
|
0.68
|
0.92
|
1.16
|
1.23
|
1.01
|
1.51
|
2.29
|
1.48
|
1.51
|
1.14
|
2.23
|
1.75
|
|
|
2.30
|
2.99
|
3.50
|
3.00
|
2.74
|
2.46
|
3.78
|
2.65
|
2.76
|
2.50
|
3.53
|
3.68
|
3.47
|
4.63
|
3.67
|
5.34
|
6.34
|
10.45
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40.81%
|
44.84%
|
33.42%
|
39.68%
|
35.35%
|
48.39%
|
37.45%
|
43.45%
|
55.93%
|
59.1%
|
52.77%
|
54.47%
|
70.09%
|
68.54%
|
99.54%
|
66.43%
|
71.01%
|
57.32%
|
20.28%
|
34.3%
|
|
|
13.75%
|
11.44%
|
1.63%
|
14.76%
|
11.8%
|
25.72%
|
10%
|
14.05%
|
21.57%
|
14.77%
|
6.36%
|
3.67%
|
9%
|
1.67%
|
14.2%
|
8.87%
|
14.24%
|
27.33%
|
-8.33%
|
9.7%
|
|
|
6.54
|
4.58
|
0.73
|
6.41
|
5.62
|
10.82
|
4.07
|
6.04
|
7.90
|
5.53
|
2.10
|
1.17
|
3.13
|
0.48
|
3.40
|
2.60
|
3.97
|
8.54
|
-2.08
|
2.84
|
|
|
13.75
|
11.44
|
1.63
|
14.76
|
11.80
|
25.72
|
10.00
|
14.05
|
21.57
|
14.77
|
6.36
|
3.67
|
9.00
|
1.67
|
14.20
|
8.87
|
14.24
|
27.33
|
-8.33
|
9.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|