GR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
-89K
|
€
17K
|
€
-14K
|
€
26K
|
€
-22K
|
€
17K
|
€
31K
|
€
90K
|
€
107K
|
€
115K
|
€
96K
|
€
1K
|
€
55K
|
€
64K
|
€
62K
|
€
49K
|
€
59K
|
€
72K
|
€
62K
|
|
|
€
-90K
|
€
-75K
|
€
-168K
|
€
-19K
|
€
-12K
|
€
-24K
|
€
-21K
|
€
-286K
|
€
2K
|
€
6K
|
€
8K
|
€
2K
|
€
3K
|
€
8K
|
€
3K
|
€
-9K
|
€
-13K
|
€
-9K
|
€
3K
|
€
-9K
|
|
|
€
-197K
|
€
-107K
|
€
-28K
|
€
140K
|
€
159K
|
€
172K
|
€
196K
|
€
217K
|
€
502K
|
€
501K
|
€
495K
|
€
486K
|
€
-15K
|
€
-18K
|
€
-26K
|
€
-40K
|
€
-41K
|
€
-28K
|
€
-19K
|
€
-33K
|
|
|
€
7K
|
-
|
€
5K
|
€
7K
|
€
33K
|
€
8K
|
€
26K
|
€
11K
|
€
112K
|
€
116K
|
€
135K
|
€
82K
|
€
631
|
€
22K
|
€
5K
|
-
|
-
|
-
|
€
4K
|
-
|
|
|
|
|
|
€
389
|
€
389
|
€
389
|
€
389
|
|
|
€
358
|
|
€
4K
|
€
2K
|
€
1K
|
€
681
|
€
2K
|
€
2K
|
€
2K
|
€
978
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
56K
|
€
64K
|
€
60K
|
€
59K
|
€
60K
|
€
58K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
-127K
|
€
6K
|
€
-17K
|
€
26K
|
€
-22K
|
€
17K
|
€
-139K
|
€
90K
|
€
94K
|
€
114K
|
€
81K
|
€
894
|
€
31K
|
€
6K
|
€
-4K
|
€
-18K
|
€
-5K
|
€
6K
|
€
-5K
|
|
|
€
-89K
|
€
-152K
|
€
-47K
|
€
-18K
|
€
-11K
|
€
-23K
|
€
-20K
|
€
-226K
|
€
2K
|
€
6K
|
€
8K
|
€
3K
|
€
5K
|
€
12K
|
€
6K
|
€
-5K
|
€
-18K
|
€
-5K
|
€
6K
|
€
-5K
|
|
|
€
-90K
|
€
-75K
|
€
-168K
|
€
-19K
|
€
-12K
|
€
-24K
|
€
-21K
|
€
-286K
|
€
2K
|
€
6K
|
€
8K
|
€
2K
|
€
3K
|
€
8K
|
€
3K
|
€
-9K
|
€
-13K
|
€
-9K
|
€
3K
|
€
-9K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
84K
|
€
75K
|
€
29K
|
€
53K
|
€
83K
|
€
111K
|
€
10K
|
€
60K
|
€
79K
|
€
22K
|
€
573K
|
€
18K
|
€
5K
|
€
476
|
€
583
|
€
554
|
€
543
|
€
37
|
|
|
|
€
8K
|
€
-50K
|
€
-115K
|
€
-18K
|
€
25K
|
€
-23K
|
€
16K
|
€
-198K
|
€
89K
|
€
93K
|
€
114K
|
€
79K
|
€
-1K
|
€
26K
|
€
3K
|
€
-8K
|
€
-13K
|
€
-9K
|
€
3K
|
€
-9K
|
|
|
€
-47K
|
€
56K
|
€
70K
|
€
145K
|
€
157K
|
€
186K
|
€
212K
|
€
238K
|
€
381K
|
€
309K
|
€
216K
|
€
132K
|
€
-79K
|
€
-24K
|
€
-31K
|
€
-46K
|
€
-47K
|
€
-34K
|
€
-23K
|
€
-34K
|
|
|
0.83
|
1.22
|
1.75
|
2.11
|
4.19
|
5.38
|
4.52
|
32.99
|
8.63
|
8.62
|
3.56
|
1.18
|
0.58
|
0.72
|
0.79
|
0.62
|
0.63
|
0.70
|
0.79
|
0.72
|
|
|
0.83
|
1.22
|
1.75
|
2.11
|
4.19
|
5.38
|
4.52
|
32.99
|
8.63
|
8.62
|
3.56
|
1.18
|
0.58
|
0.72
|
0.41
|
0.32
|
0.25
|
0.31
|
0.39
|
0.39
|
|
|
0.83
|
1.22
|
1.75
|
2.11
|
4.19
|
5.38
|
4.52
|
32.99
|
8.63
|
8.62
|
4.34
|
1.21
|
0.66
|
0.88
|
0.88
|
0.71
|
0.70
|
0.70
|
0.79
|
0.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
238K
|
€
309K
|
€
190K
|
€
303K
|
€
236K
|
€
241K
|
€
286K
|
€
255K
|
€
583K
|
€
588K
|
€
627K
|
€
1.27M
|
€
174K
|
€
67K
|
€
125K
|
€
81K
|
€
86K
|
€
83K
|
€
94K
|
€
94K
|
|
|
€
435K
|
€
416K
|
€
218K
|
€
163K
|
€
76K
|
€
69K
|
€
91K
|
€
38K
|
€
80K
|
€
88K
|
€
132K
|
€
786K
|
€
189K
|
€
85K
|
€
151K
|
€
121K
|
€
128K
|
€
111K
|
€
114K
|
€
127K
|
|
|
€
280K
|
€
253K
|
€
93K
|
€
130K
|
€
49K
|
€
42K
|
€
60K
|
€
7K
|
€
50K
|
€
41K
|
€
69K
|
€
711K
|
€
167K
|
€
70K
|
€
135K
|
€
106K
|
€
115K
|
€
111K
|
€
112K
|
€
122K
|
|
|
€
155K
|
€
163K
|
€
125K
|
€
33K
|
€
27K
|
€
27K
|
€
31K
|
€
31K
|
€
31K
|
€
47K
|
€
48K
|
€
60K
|
|
|
|
|
|
|
€
2K
|
€
5K
|
|
|
-82.68%
|
-34.74%
|
-14.85%
|
46.14%
|
67.67%
|
71.19%
|
68.32%
|
85.09%
|
86.19%
|
85.11%
|
78.96%
|
38.23%
|
-8.82%
|
-27.07%
|
-20.64%
|
-49.79%
|
-47.60%
|
-33.71%
|
-20.47%
|
-35.22%
|
|
|
-0.79
|
-1.52
|
-4.45
|
0.24
|
0.17
|
0.16
|
0.16
|
0.14
|
0.06
|
0.09
|
0.10
|
0.12
|
|
|
|
|
|
|
-0.09
|
-0.14
|
|
|
46.31
|
|
37.32
|
|
2.96
|
|
5.44
|
|
0.89
|
0.93
|
1.16
|
9.76
|
211.31
|
2.75
|
23.52
|
|
|
|
17.92
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4.24%
|
46.72%
|
410.22%
|
-12.99%
|
15.52%
|
-13.30%
|
8.08%
|
-91.40%
|
17.75%
|
18.66%
|
23.04%
|
16.24%
|
7.23%
|
-145.82%
|
-12.35%
|
19.43%
|
31.87%
|
31.14%
|
-16.96%
|
26.11%
|
|
|
45.51%
|
70.07%
|
597.53%
|
-13.90%
|
-7.57%
|
-14.04%
|
-10.74%
|
-131.84%
|
0.31%
|
1.17%
|
1.72%
|
0.35%
|
-18.26%
|
-42.29%
|
-12.35%
|
22.68%
|
31.87%
|
31.13%
|
-16.96%
|
26.11%
|
|
|
-37.62
|
-24.35
|
-88.71
|
-6.42
|
-5.13
|
-10.00
|
-7.34
|
-112.18
|
0.26
|
0.99
|
1.36
|
0.13
|
1.61
|
11.45
|
2.55
|
-11.29
|
-15.17
|
-10.49
|
3.47
|
-9.20
|
|
|
45.51
|
70.07
|
597.53
|
-13.90
|
-7.57
|
-14.04
|
-10.74
|
-131.84
|
0.31
|
1.17
|
1.72
|
0.35
|
-18.26
|
-42.29
|
-12.35
|
22.68
|
31.87
|
31.13
|
-16.96
|
26.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.60
|
1.60
|
1.80
|
1.80
|
1.80
|
1.90
|
1.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
35K
|
€
36K
|
€
33K
|
€
33K
|
€
32K
|
€
32K
|