GC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
133K
|
€
125K
|
€
156K
|
€
120K
|
€
97K
|
€
72K
|
€
68K
|
€
73K
|
€
76K
|
€
61K
|
€
64K
|
€
80K
|
€
54K
|
€
73K
|
€
59K
|
€
138K
|
€
12K
|
€
4K
|
|
|
€
108K
|
€
55K
|
€
50K
|
€
84K
|
€
55K
|
€
32K
|
€
8K
|
€
3K
|
€
-9K
|
€
16K
|
€
4K
|
€
9K
|
€
14K
|
€
-1K
|
€
36K
|
€
6K
|
€
9K
|
€
6K
|
€
-2K
|
|
|
€
420K
|
€
362K
|
€
307K
|
€
257K
|
€
198K
|
€
163K
|
€
147K
|
€
139K
|
€
136K
|
€
145K
|
€
137K
|
€
133K
|
€
124K
|
€
111K
|
€
112K
|
€
96K
|
€
90K
|
€
63K
|
€
56K
|
|
|
€
210K
|
€
150K
|
€
142K
|
€
165K
|
€
123K
|
€
95K
|
€
69K
|
€
61K
|
€
65K
|
€
71K
|
€
57K
|
€
58K
|
€
70K
|
€
48K
|
€
71K
|
€
76K
|
€
87K
|
€
13K
|
€
5K
|
|
|
€
14K
|
€
5K
|
€
9K
|
€
11K
|
€
14K
|
€
3K
|
€
4K
|
€
249
|
€
991
|
€
3K
|
|
€
747
|
€
4K
|
€
962
|
€
4K
|
€
3K
|
€
2K
|
€
723
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
|
-
|
€
25K
|
€
20K
|
€
15K
|
|
|
|
€
8K
|
|
|
|
|
€
20K
|
|
|
|
|
|
|
46.24%
|
|
0.00%
|
29.84%
|
36.67%
|
47.28%
|
|
|
|
46.84%
|
|
|
|
|
55.81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
128K
|
€
121K
|
€
154K
|
€
119K
|
€
96K
|
€
76K
|
€
67K
|
€
72K
|
€
75K
|
€
60K
|
€
62K
|
€
78K
|
€
53K
|
€
72K
|
€
87K
|
€
101K
|
€
10K
|
€
2K
|
|
|
€
135K
|
€
86K
|
€
79K
|
€
118K
|
€
79K
|
€
50K
|
€
26K
|
€
18K
|
€
2K
|
€
33K
|
€
17K
|
€
23K
|
€
34K
|
€
4K
|
€
31K
|
€
55K
|
€
19K
|
€
7K
|
€
-2K
|
|
|
€
108K
|
€
55K
|
€
50K
|
€
84K
|
€
55K
|
€
32K
|
€
8K
|
€
3K
|
€
-7K
|
€
18K
|
€
6K
|
€
11K
|
€
16K
|
€
634
|
€
38K
|
€
8K
|
€
12K
|
€
6K
|
€
-2K
|
|
|
€
35K
|
€
40K
|
€
59K
|
€
34K
|
€
27K
|
€
21K
|
€
28K
|
€
14K
|
€
241K
|
€
34K
|
€
24K
|
€
10K
|
€
16K
|
€
78K
|
€
82K
|
€
25K
|
€
263K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
192K
|
€
126K
|
€
153K
|
€
118K
|
€
84K
|
€
65K
|
€
62K
|
€
53K
|
€
55K
|
€
70K
|
€
43K
|
€
37K
|
€
45K
|
€
23K
|
€
45K
|
€
45K
|
€
62K
|
€
15K
|
€
11K
|
|
|
€
149K
|
€
97K
|
€
92K
|
€
120K
|
€
94K
|
€
78K
|
€
53K
|
€
51K
|
€
61K
|
€
58K
|
€
46K
|
€
48K
|
€
58K
|
€
48K
|
€
77K
|
€
9K
|
€
126K
|
€
10K
|
€
2K
|
|
|
€
323K
|
€
301K
|
€
265K
|
€
249K
|
€
192K
|
€
185K
|
€
143K
|
€
138K
|
€
130K
|
€
164K
|
€
161K
|
€
156K
|
€
134K
|
€
114K
|
€
140K
|
€
137K
|
€
170K
|
€
17K
|
€
13K
|
|
|
2.72
|
3.44
|
4.10
|
2.69
|
2.74
|
2.60
|
3
|
3.12
|
3.04
|
3.70
|
4.31
|
3.61
|
2.88
|
2.23
|
2.62
|
2.82
|
6.62
|
1.91
|
1.51
|
|
|
1.50
|
1.72
|
2.65
|
1.67
|
1.60
|
1.96
|
2.83
|
2.82
|
2.82
|
3.40
|
3.89
|
3.23
|
2.52
|
1.96
|
2.32
|
2.49
|
5.68
|
1.80
|
1.35
|
|
|
2.84
|
3.66
|
4.49
|
2.80
|
2.90
|
2.74
|
3.27
|
3.43
|
3.36
|
4.16
|
4.92
|
4.37
|
3.28
|
2.45
|
2.87
|
3.06
|
6.62
|
1.91
|
1.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
798K
|
€
718K
|
€
645K
|
€
674K
|
€
583K
|
€
594K
|
€
533K
|
€
544K
|
€
569K
|
€
430K
|
€
423K
|
€
449K
|
€
469K
|
€
499K
|
€
491K
|
€
437K
|
€
433K
|
€
82K
|
€
85K
|
|
|
€
378K
|
€
356K
|
€
338K
|
€
417K
|
€
385K
|
€
430K
|
€
386K
|
€
400K
|
€
428K
|
€
278K
|
€
279K
|
€
308K
|
€
336K
|
€
379K
|
€
368K
|
€
330K
|
€
301K
|
€
19K
|
€
29K
|
|
|
€
180K
|
€
116K
|
€
78K
|
€
141K
|
€
104K
|
€
110K
|
€
66K
|
€
59K
|
€
58K
|
€
54K
|
€
42K
|
€
49K
|
€
63K
|
€
84K
|
€
79K
|
€
69K
|
€
30K
|
€
18K
|
€
25K
|
|
|
€
190K
|
€
232K
|
€
253K
|
€
270K
|
€
275K
|
€
315K
|
€
315K
|
€
335K
|
€
364K
|
€
218K
|
€
231K
|
€
248K
|
€
265K
|
€
286K
|
€
282K
|
€
254K
|
€
271K
|
€
309
|
€
4K
|
|
|
52.64%
|
50.42%
|
47.53%
|
38.09%
|
33.94%
|
27.51%
|
27.52%
|
25.52%
|
23.93%
|
33.84%
|
32.37%
|
29.66%
|
26.51%
|
22.18%
|
22.82%
|
21.98%
|
20.87%
|
76.97%
|
66.37%
|
|
|
0.45
|
0.64
|
0.82
|
1.05
|
1.39
|
1.93
|
2.15
|
2.41
|
2.67
|
1.50
|
1.68
|
1.86
|
2.13
|
2.59
|
2.52
|
2.64
|
2.99
|
0
|
0.07
|
|
|
2.15
|
2.78
|
2.79
|
2.71
|
3.25
|
4.48
|
5.07
|
5.96
|
5.93
|
3.72
|
4.67
|
4.94
|
4.28
|
7.15
|
5.12
|
3.79
|
2.98
|
1.89
|
11.73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.54%
|
26.82%
|
30.12%
|
46.91%
|
47.49%
|
47.73%
|
36.01%
|
36.97%
|
44.64%
|
39.60%
|
33.91%
|
36.21%
|
46.86%
|
43.42%
|
68.46%
|
8.91%
|
139.09%
|
15.31%
|
3.50%
|
|
|
25.75%
|
15.29%
|
16.27%
|
32.64%
|
27.56%
|
19.42%
|
5.39%
|
1.81%
|
-6.80%
|
11.01%
|
2.80%
|
6.55%
|
11.00%
|
-1.11%
|
32.01%
|
5.86%
|
9.97%
|
10.10%
|
-3.66%
|
|
|
13.55
|
7.71
|
7.73
|
12.43
|
9.35
|
5.34
|
1.48
|
0.46
|
-1.63
|
3.73
|
0.91
|
1.94
|
2.92
|
-0.25
|
7.30
|
1.29
|
2.08
|
7.78
|
-2.43
|
|
|
25.75
|
15.29
|
16.27
|
32.64
|
27.56
|
19.42
|
5.39
|
1.81
|
-6.80
|
11.01
|
2.80
|
6.55
|
11.00
|
-1.11
|
32.01
|
5.86
|
9.97
|
10.10
|
-3.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|