G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
193K
|
€
171K
|
€
90K
|
€
102K
|
€
132K
|
€
85K
|
€
84K
|
€
89K
|
€
80K
|
€
89K
|
€
85K
|
€
77K
|
€
55K
|
€
43K
|
€
29K
|
€
42K
|
€
48K
|
€
54K
|
€
50K
|
|
|
€
12K
|
€
13K
|
€
-4K
|
€
14K
|
€
40K
|
€
-3K
|
€
10K
|
€
13K
|
€
7K
|
€
12K
|
€
30K
|
€
26K
|
€
20K
|
€
7K
|
€
-9K
|
€
789
|
€
5K
|
€
5K
|
€
5K
|
|
|
€
344K
|
€
333K
|
€
320K
|
€
325K
|
€
311K
|
€
271K
|
€
274K
|
€
264K
|
€
250K
|
€
244K
|
€
231K
|
€
201K
|
€
50K
|
€
30K
|
€
23K
|
€
32K
|
€
31K
|
€
26K
|
€
22K
|
|
|
€
144K
|
€
128K
|
€
72K
|
€
85K
|
€
107K
|
€
66K
|
€
78K
|
€
81K
|
€
69K
|
€
75K
|
€
69K
|
€
68K
|
€
42K
|
€
32K
|
€
19K
|
€
27K
|
€
35K
|
€
40K
|
€
38K
|
|
|
€
12K
|
€
9K
|
€
8K
|
€
7K
|
€
23
|
€
8K
|
€
6K
|
€
7K
|
€
6K
|
€
13K
|
€
12K
|
€
9K
|
|
|
€
6
|
|
|
|
€
286
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
€
500
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
187K
|
€
165K
|
€
85K
|
€
96K
|
€
127K
|
€
81K
|
€
79K
|
€
85K
|
€
75K
|
€
85K
|
€
81K
|
€
73K
|
€
51K
|
€
39K
|
€
25K
|
€
37K
|
€
44K
|
€
49K
|
€
47K
|
|
|
€
45K
|
€
47K
|
€
9K
|
€
32K
|
€
67K
|
€
11K
|
€
28K
|
€
34K
|
€
25K
|
€
36K
|
€
53K
|
€
50K
|
€
27K
|
€
14K
|
€
-417
|
€
10K
|
€
15K
|
€
16K
|
€
17K
|
|
|
€
12K
|
€
13K
|
€
-4K
|
€
14K
|
€
17K
|
€
-3K
|
€
10K
|
€
13K
|
€
7K
|
€
12K
|
€
30K
|
€
26K
|
€
20K
|
€
7K
|
€
-9K
|
€
789
|
€
5K
|
€
5K
|
€
5K
|
|
|
€
62K
|
€
355K
|
€
226K
|
€
76K
|
€
-13K
|
€
511K
|
€
0
|
€
10K
|
€
12K
|
€
218K
|
€
56K
|
€
0
|
€
1K
|
€
0
|
€
0
|
€
4K
|
€
6K
|
€
51K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
9K
|
€
143K
|
€
17K
|
€
5K
|
€
13K
|
€
2K
|
€
20K
|
€
12K
|
€
3K
|
€
60K
|
€
929
|
€
8K
|
€
2K
|
€
1K
|
€
973
|
€
2K
|
€
5K
|
€
666
|
|
|
€
153K
|
€
130K
|
€
73K
|
€
77K
|
€
100K
|
€
67K
|
€
61K
|
€
64K
|
€
57K
|
€
61K
|
€
58K
|
€
49K
|
€
44K
|
€
32K
|
€
17K
|
€
28K
|
€
34K
|
€
38K
|
€
35K
|
|
|
€
-447K
|
€
-420K
|
€
-259K
|
€
-291K
|
€
-250K
|
€
-326K
|
€
-247K
|
€
-268K
|
€
-281K
|
€
-286K
|
€
-89K
|
€
-166K
|
€
-317K
|
€
-337K
|
€
-345K
|
€
-339K
|
€
-340K
|
€
-345K
|
€
-308K
|
|
|
0.13
|
0.09
|
0.40
|
0.10
|
0.10
|
0.05
|
0.22
|
0.09
|
0.08
|
0.04
|
0.71
|
0.05
|
0.03
|
0.03
|
0.03
|
0.03
|
0.02
|
0.02
|
0.03
|
|
|
0.13
|
0.09
|
0.40
|
0.10
|
0.10
|
0.05
|
0.22
|
0.09
|
0.08
|
0.04
|
0.71
|
0.05
|
0.03
|
0.03
|
0.03
|
0.03
|
0.02
|
0.02
|
0.03
|
|
|
0.14
|
0.10
|
0.41
|
0.10
|
0.11
|
0.05
|
0.23
|
0.09
|
0.08
|
0.04
|
0.73
|
0.06
|
0.03
|
0.03
|
0.03
|
0.03
|
0.02
|
0.02
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.29M
|
€
1.34M
|
€
1.23M
|
€
943K
|
€
928K
|
€
989K
|
€
600K
|
€
607K
|
€
645K
|
€
672K
|
€
704K
|
€
471K
|
€
495K
|
€
518K
|
€
542K
|
€
570K
|
€
589K
|
€
611K
|
€
595K
|
|
|
€
937K
|
€
1.00M
|
€
905K
|
€
613K
|
€
612K
|
€
717K
|
€
326K
|
€
343K
|
€
395K
|
€
428K
|
€
473K
|
€
270K
|
€
444K
|
€
488K
|
€
518K
|
€
537K
|
€
558K
|
€
585K
|
€
573K
|
|
|
€
489K
|
€
439K
|
€
414K
|
€
313K
|
€
269K
|
€
331K
|
€
303K
|
€
281K
|
€
286K
|
€
288K
|
€
296K
|
€
164K
|
€
327K
|
€
348K
|
€
355K
|
€
351K
|
€
348K
|
€
352K
|
€
317K
|
|
|
€
422K
|
€
540K
|
€
476K
|
€
291K
|
€
333K
|
€
375K
|
€
10K
|
€
50K
|
€
90K
|
€
130K
|
€
170K
|
€
94K
|
€
117K
|
€
140K
|
€
163K
|
€
187K
|
€
210K
|
€
233K
|
€
256K
|
|
|
26.77%
|
24.83%
|
26.03%
|
34.41%
|
33.51%
|
27.46%
|
45.70%
|
43.48%
|
38.82%
|
36.27%
|
32.85%
|
42.75%
|
10.21%
|
5.82%
|
4.31%
|
5.63%
|
5.32%
|
4.31%
|
3.67%
|
|
|
1.23
|
1.62
|
1.49
|
0.89
|
1.07
|
1.38
|
0.04
|
0.19
|
0.36
|
0.53
|
0.73
|
0.47
|
2.32
|
4.66
|
7.01
|
5.81
|
6.70
|
8.84
|
11.72
|
|
|
5.02
|
6.09
|
10.60
|
6.38
|
4.80
|
8.89
|
4.12
|
4.04
|
5.26
|
5.03
|
5.86
|
3.69
|
8.74
|
12.53
|
20.45
|
14.51
|
12.65
|
11.89
|
12.15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44.34%
|
39.09%
|
22.69%
|
23.83%
|
32.31%
|
24.65%
|
22.22%
|
24.31%
|
22.67%
|
25.07%
|
25.04%
|
24.25%
|
87.69%
|
104.50%
|
72.83%
|
86.22%
|
107.29%
|
143.09%
|
158.27%
|
|
|
3.34%
|
3.76%
|
-1.32%
|
4.19%
|
12.72%
|
-1.00%
|
3.77%
|
5.11%
|
2.70%
|
5.02%
|
13.02%
|
12.81%
|
40.28%
|
22.61%
|
-37.53%
|
2.46%
|
15.86%
|
17.13%
|
20.80%
|
|
|
0.89
|
0.93
|
-0.34
|
1.44
|
4.26
|
-0.28
|
1.72
|
2.22
|
1.05
|
1.82
|
4.28
|
5.47
|
4.11
|
1.32
|
-1.62
|
0.14
|
0.84
|
0.74
|
0.76
|
|
|
3.34
|
3.76
|
-1.32
|
4.19
|
12.72
|
-1.00
|
3.77
|
5.11
|
2.70
|
5.02
|
13.02
|
12.81
|
40.28
|
22.61
|
-37.53
|
2.46
|
15.86
|
17.13
|
20.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|