GL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
70K
|
€
30K
|
€
16K
|
€
3K
|
€
12K
|
€
26K
|
€
27K
|
€
54K
|
€
72K
|
€
189K
|
€
456K
|
€
369K
|
€
307K
|
€
454K
|
€
582K
|
€
614K
|
€
533K
|
|
|
€
37K
|
€
48K
|
€
18K
|
€
7K
|
€
-3K
|
€
81K
|
€
12K
|
€
6K
|
€
280K
|
€
205K
|
€
330K
|
€
143K
|
€
67K
|
€
188K
|
€
48K
|
€
98K
|
€
101K
|
€
56K
|
|
|
€
1.42M
|
€
1.38M
|
€
1.34M
|
€
1.32M
|
€
1.31M
|
€
1.31M
|
€
1.23M
|
€
1.22M
|
€
1.21M
|
€
1.13M
|
€
930K
|
€
900K
|
€
757K
|
€
691K
|
€
503K
|
€
455K
|
€
357K
|
€
76K
|
|
|
€
106K
|
€
118K
|
€
82K
|
€
70K
|
€
59K
|
€
67K
|
€
70K
|
€
73K
|
€
58K
|
€
63K
|
€
144K
|
€
293K
|
€
156K
|
€
128K
|
€
207K
|
€
302K
|
€
323K
|
€
285K
|
|
|
€
14K
|
€
19K
|
€
13K
|
€
9K
|
€
4K
|
€
3K
|
€
6K
|
€
6K
|
€
3K
|
€
23K
|
€
58K
|
€
49K
|
€
13K
|
€
79
|
€
33K
|
€
19K
|
€
2K
|
€
25K
|
|
|
|
|
|
|
|
-
|
-
|
€
16
|
€
6K
|
€
2K
|
|
€
17K
|
€
15K
|
€
13K
|
€
18K
|
€
18K
|
€
20K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
|
€
300K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71.47%
|
|
90.94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
69K
|
€
30K
|
€
16K
|
€
3K
|
€
9K
|
€
20K
|
€
19K
|
€
-13K
|
€
10K
|
€
106K
|
€
275K
|
€
144K
|
€
101K
|
€
254K
|
€
357K
|
€
388K
|
€
354K
|
|
|
€
53K
|
€
69K
|
€
30K
|
€
16K
|
€
3K
|
€
8K
|
€
18K
|
€
18K
|
€
-19K
|
€
-26K
|
€
57K
|
€
230K
|
€
55K
|
€
805
|
€
99K
|
€
189K
|
€
208K
|
€
120K
|
|
|
€
37K
|
€
48K
|
€
18K
|
€
7K
|
€
-3K
|
€
81K
|
€
12K
|
€
6K
|
€
280K
|
€
205K
|
€
330K
|
€
143K
|
€
23K
|
€
188K
|
€
48K
|
€
98K
|
€
101K
|
€
56K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
-113K
|
€
313K
|
-
|
-
|
€
4K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
17K
|
€
12K
|
€
18K
|
€
35K
|
€
19K
|
€
44K
|
€
55K
|
€
16K
|
€
11K
|
€
64K
|
€
172K
|
€
166K
|
€
128K
|
€
89K
|
€
204K
|
€
599K
|
€
46K
|
|
|
€
37K
|
€
48K
|
€
18K
|
€
7K
|
€
-2K
|
€
82K
|
€
14K
|
€
7K
|
€
286K
|
€
241K
|
€
378K
|
€
188K
|
€
156K
|
€
288K
|
€
202K
|
€
266K
|
€
281K
|
€
289K
|
|
|
€
-49K
|
€
-42K
|
€
-44K
|
€
-18K
|
€
20K
|
€
67K
|
€
30K
|
€
58K
|
€
95K
|
€
-19K
|
€
-215K
|
€
-127K
|
€
-168K
|
€
-60K
|
€
-219K
|
€
-225K
|
€
-145K
|
€
-36K
|
|
|
0.68
|
0.62
|
0.67
|
0.85
|
1.14
|
1.43
|
1.22
|
1.44
|
1.29
|
0.89
|
0.32
|
0.76
|
0.56
|
0.81
|
0.59
|
0.63
|
0.84
|
0.92
|
|
|
0.68
|
0.62
|
0.67
|
0.85
|
1.38
|
1.73
|
1.43
|
1.56
|
1.29
|
0.89
|
0.32
|
0.76
|
0.56
|
1.08
|
0.59
|
0.63
|
0.86
|
0.99
|
|
|
0.68
|
0.62
|
0.67
|
0.85
|
1.25
|
1.57
|
1.32
|
1.50
|
1.29
|
0.89
|
0.32
|
0.76
|
0.56
|
0.93
|
0.59
|
0.63
|
0.85
|
0.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.66M
|
€
1.62M
|
€
1.65M
|
€
1.66M
|
€
1.72M
|
€
1.78M
|
€
1.72M
|
€
1.75M
|
€
1.54M
|
€
1.31M
|
€
1.26M
|
€
1.58M
|
€
1.55M
|
€
1.36M
|
€
1.51M
|
€
1.74M
|
€
2.31M
|
€
996K
|
|
|
€
241K
|
€
240K
|
€
311K
|
€
338K
|
€
411K
|
€
465K
|
€
492K
|
€
533K
|
€
325K
|
€
178K
|
€
333K
|
€
676K
|
€
795K
|
€
670K
|
€
1.01M
|
€
1.28M
|
€
1.95M
|
€
920K
|
|
|
€
155K
|
€
108K
|
€
134K
|
€
117K
|
€
132K
|
€
141K
|
€
126K
|
€
127K
|
€
325K
|
€
178K
|
€
317K
|
€
524K
|
€
385K
|
€
276K
|
€
529K
|
€
606K
|
€
917K
|
€
414K
|
|
|
€
86K
|
€
131K
|
€
176K
|
€
221K
|
€
266K
|
€
311K
|
€
356K
|
€
401K
|
|
|
€
16K
|
€
151K
|
€
410K
|
€
354K
|
€
482K
|
€
678K
|
€
1.02M
|
€
490K
|
|
|
85.50%
|
85.24%
|
81.14%
|
79.57%
|
76.13%
|
73.84%
|
71.48%
|
69.60%
|
78.89%
|
86.45%
|
73.62%
|
57.13%
|
48.80%
|
50.75%
|
33.21%
|
26.16%
|
15.46%
|
7.60%
|
|
|
0.06
|
0.09
|
0.13
|
0.17
|
0.20
|
0.24
|
0.29
|
0.33
|
|
|
0.02
|
0.17
|
0.54
|
0.51
|
0.96
|
1.49
|
2.86
|
6.48
|
|
|
4.54
|
3.49
|
10.50
|
21.36
|
123.52
|
50.64
|
24.97
|
27.43
|
|
17.55
|
3.15
|
2.46
|
5.50
|
6.64
|
3.99
|
3.60
|
5.02
|
2.60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.62%
|
3.45%
|
1.38%
|
0.56%
|
-0.16%
|
6.24%
|
1.11%
|
0.59%
|
23.58%
|
21.22%
|
40.67%
|
20.84%
|
20.64%
|
41.69%
|
40.23%
|
58.50%
|
78.85%
|
382.46%
|
|
|
2.62%
|
3.45%
|
1.38%
|
0.56%
|
-0.20%
|
6.14%
|
1.01%
|
0.48%
|
23.04%
|
18.04%
|
35.47%
|
15.88%
|
8.83%
|
27.18%
|
9.54%
|
21.61%
|
28.30%
|
73.56%
|
|
|
2.24
|
2.94
|
1.12
|
0.45
|
-0.15
|
4.54
|
0.72
|
0.33
|
18.18
|
15.59
|
26.11
|
9.07
|
4.31
|
13.80
|
3.17
|
5.65
|
4.38
|
5.59
|
|
|
2.62
|
3.45
|
1.38
|
0.56
|
-0.20
|
6.14
|
1.01
|
0.48
|
23.04
|
18.04
|
35.47
|
15.88
|
8.83
|
27.18
|
9.54
|
21.61
|
28.30
|
73.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
1
|
0.90
|
1.30
|
2.80
|
4
|
4
|
4
|
4
|
4.10
|
3.30
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
2K
|
|
€
6K
|
€
4K
|
€
3K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|