G
Gross margin
Difference between operating income and cost of goods sold, before overhead costs.
€
19K
↓ 85%
2021
Total
€
287K
Profit
Net result for the financial year after all charges and taxes.
€
13K
↓ 63%
2021
Total
€
114K
EBITDA
Earnings Before Interest, Taxes, Depreciation, and Amortization. Measures operational profitability.
€
19K
↓ 67%
2021
Total
€
182K
EBIT
Earnings Before Interest and Taxes. Operating profit from core business activities.
€
18K
↓ 62%
2021
Total
€
148K
Net profit
Profit available for distribution after all charges, depreciation, and taxes.
€
13K
↓ 63%
2021
Total
€
114K
Capex
Capital expenditure: investments in tangible fixed assets during the financial year.
€
-13K
↑ 33%
2021
Total
€
-32K
Assets
Total assets as reported on the balance sheet, comprising fixed and current assets.
€
189K
↑ 13%
2021
Equity
Total shareholders' equity, representing the company's net assets (assets minus liabilities).
€
160K
↑ 9%
2021
Debt
Total liabilities including short-term and long-term debts.
€
29K
↑ 43%
2021
Cash
Cash and cash equivalents held at the balance sheet date.
€
180K
↑ 24%
2021
Cashflow
Net profit plus non-cash charges (depreciation, write-downs, and provisions).
€
14K
↓ 69%
2021
Total
€
148K
Working capital
Current assets minus current liabilities. Positive value indicates short-term financial health.
€
160K
↑ 20%
2021
Current ratio
Current assets divided by current liabilities. Measures short-term ability to pay obligations (>1 is favorable).
6.56
↓ 14%
2021
Quick ratio
Current assets minus inventory divided by current liabilities. Stricter liquidity measure (>1 is favorable).
6.56
↓ 14%
2021
Working capital ratio
Current assets divided by current liabilities. Indicates the proportion of short-term coverage.
6.56
↓ 14%
2021
Debt
Total liabilities including short-term and long-term debts.
€
29K
↑ 43%
2021
Short-term debt
Debts due within one year, including trade payables, tax liabilities, and other current obligations.
€
29K
↑ 43%
2021
Debt / EBITDA
Total debt divided by EBITDA. The number of years of earnings before depreciation needed to repay the debt (lower is better). Not calculated when EBITDA is negative.
1.55
↑ 331%
2021
Solvability
Equity as a percentage of total assets. Measures financial independence (higher is more stable).
84.8%
↓ 3.2 pt
2021
Gross profitability
Cashflow as a percentage of equity. Measures gross return generated on shareholders' investment.
8.6%
↓ 21.4 pt
2021
Net profitability
Net profit as a percentage of equity. Measures net return for shareholders.
8.4%
↓ 16.2 pt
2021
Return On Assets (ROA)
Net profit divided by total assets. Measures how efficiently assets generate earnings.
7.11
↓ 67%
2021
Return On Equity (ROE)
Net profit divided by equity. Measures the return generated for shareholders.
8.38
↓ 66%
2021
Taxes
Total income tax charges for the financial year.
€
21K
↑ 7%
2021
Total
€
67K
Employees
Average number of employees during the financial year as reported in the social balance.
1.30
↑ 117%
2020
Staff cost per employee
Remuneration and social security divided by the average number of employees.
€
10K
2019