GI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
Turnover
|
€
22K
|
|
|
|
|
|
|
|
|
Turnover growth
|
|
|
|
|
|
|
|
|
|
€
-592K
|
€
-677K
|
€
-380K
|
€
-75K
|
€
191K
|
€
-65K
|
€
161K
|
€
151K
|
|
|
€
1.01M
|
€
1.60M
|
€
2.28M
|
€
2.66M
|
€
2.73M
|
€
2.54M
|
€
2.11M
|
€
1.95M
|
|
|
€
31K
|
€
56K
|
€
80K
|
€
110K
|
€
133K
|
€
109K
|
€
103K
|
€
91K
|
|
|
Taxes
|
|
|
|
|
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
-55K
|
€
-29K
|
€
-29K
|
€
-2K
|
€
-16K
|
€
-5K
|
€
-1K
|
|
|
EBITDA margin
|
-91.82%
|
|
|
|
|
|
|
|
|
€
-20K
|
€
-55K
|
€
-29K
|
€
-29K
|
€
-2K
|
€
-20K
|
€
-5K
|
€
-7K
|
|
|
€
-592K
|
€
-677K
|
€
-380K
|
€
-75K
|
€
191K
|
€
-65K
|
€
161K
|
€
151K
|
|
|
Net margin
|
-2,717.63%
|
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
364K
|
€
49K
|
€
12K
|
€
33K
|
€
70K
|
|
|
€
-592K
|
€
-677K
|
€
-380K
|
€
-75K
|
€
191K
|
€
-62K
|
€
161K
|
€
157K
|
|
|
€
-6.63M
|
|
€
-2.02M
|
€
289K
|
€
37K
|
€
-38K
|
€
27K
|
€
26K
|
|
|
0
|
|
0
|
4.82
|
4.07
|
0.24
|
5.61
|
1.59
|
|
|
0
|
|
0
|
4.82
|
4.07
|
0.24
|
5.61
|
1.59
|
|
|
0
|
|
0
|
5.49
|
4.07
|
0.24
|
5.61
|
1.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14.91M
|
€
14.82M
|
€
14.83M
|
€
15.61M
|
€
3.92M
|
€
3.88M
|
€
3.41M
|
€
3.44M
|
|
|
€
13.91M
|
€
13.22M
|
€
12.55M
|
€
12.95M
|
€
1.19M
|
€
1.34M
|
€
1.30M
|
€
1.49M
|
|
|
€
6.64M
|
€
4.29M
|
€
2.01M
|
€
66K
|
€
12K
|
€
50K
|
€
6K
|
€
44K
|
|
|
€
7.25M
|
€
8.92M
|
€
10.53M
|
€
12.87M
|
€
1.17M
|
€
1.29M
|
€
1.29M
|
€
1.45M
|
|
|
6.77%
|
10.80%
|
15.36%
|
17.03%
|
69.74%
|
65.48%
|
61.97%
|
56.64%
|
|
|
7.19
|
5.57
|
4.62
|
4.84
|
0.43
|
0.51
|
0.61
|
0.74
|
|
|
Debt / EBITDA
|
|
|
|
|
|
|
|
|
|
-0.04
|
-0.09
|
-0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-58.64%
|
-42.31%
|
-16.66%
|
-2.84%
|
6.98%
|
-2.43%
|
7.62%
|
8.03%
|
|
|
-58.64%
|
-42.31%
|
-16.66%
|
-2.84%
|
6.98%
|
-2.56%
|
7.62%
|
7.73%
|
|
|
-3.97
|
-4.57
|
-2.56
|
-0.48
|
4.87
|
-1.67
|
4.72
|
4.38
|
|
|
-58.64
|
-42.31
|
-16.66
|
-2.84
|
6.98
|
-2.56
|
7.62
|
7.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
218.79
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
218.79
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|