G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
4K
|
€
8K
|
€
2K
|
€
2K
|
€
1K
|
€
9K
|
€
30K
|
€
28K
|
€
25K
|
€
40K
|
€
24K
|
€
36K
|
€
48K
|
€
42K
|
€
29K
|
€
34K
|
€
39K
|
€
32K
|
|
|
€
615
|
€
2K
|
€
2K
|
€
5K
|
€
691
|
€
458
|
€
217
|
€
675
|
€
5K
|
€
9K
|
€
6K
|
€
16K
|
€
4K
|
€
6K
|
€
12K
|
€
8K
|
€
3K
|
€
6K
|
€
11K
|
€
7K
|
|
|
€
172K
|
€
171K
|
€
169K
|
€
168K
|
€
163K
|
€
162K
|
€
162K
|
€
162K
|
€
161K
|
€
156K
|
€
147K
|
€
141K
|
€
126K
|
€
122K
|
€
116K
|
€
105K
|
€
97K
|
€
94K
|
€
88K
|
€
76K
|
|
|
€
12K
|
€
12K
|
€
11K
|
€
15K
|
€
9K
|
€
9K
|
€
8K
|
€
16K
|
€
32K
|
€
33K
|
€
29K
|
€
39K
|
€
24K
|
€
46K
|
€
61K
|
€
48K
|
€
42K
|
€
48K
|
€
51K
|
€
31K
|
|
|
€
961
|
€
2K
|
€
3K
|
€
4K
|
€
2K
|
€
1K
|
€
948
|
€
1K
|
€
4K
|
€
5K
|
€
4K
|
€
12K
|
€
3K
|
€
5K
|
€
17K
|
€
4K
|
€
392
|
€
8K
|
€
9K
|
€
6K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
3K
|
€
7K
|
€
1K
|
€
1K
|
€
396
|
€
8K
|
€
25K
|
€
26K
|
€
23K
|
€
38K
|
€
21K
|
€
34K
|
€
46K
|
€
39K
|
€
26K
|
€
32K
|
€
38K
|
€
30K
|
|
|
€
2K
|
€
4K
|
€
3K
|
€
7K
|
€
1K
|
€
971
|
€
236
|
€
2K
|
€
9K
|
€
14K
|
€
10K
|
€
26K
|
€
8K
|
€
12K
|
€
23K
|
€
16K
|
€
9K
|
€
14K
|
€
22K
|
€
16K
|
|
|
€
615
|
€
2K
|
€
2K
|
€
5K
|
€
691
|
€
458
|
€
217
|
€
675
|
€
5K
|
€
9K
|
€
6K
|
€
16K
|
€
4K
|
€
6K
|
€
12K
|
€
8K
|
€
3K
|
€
6K
|
€
11K
|
€
5K
|
|
|
|
|
|
|
|
-
|
|
|
€
11K
|
€
711
|
-
|
-
|
€
620
|
€
3K
|
€
3K
|
€
3K
|
€
9K
|
€
7K
|
€
22K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
28K
|
€
31K
|
€
26K
|
€
21K
|
€
18K
|
€
20K
|
€
12K
|
€
11K
|
€
26K
|
€
17K
|
€
11K
|
€
3K
|
€
2K
|
€
7K
|
€
26K
|
€
22K
|
€
25K
|
|
€
6K
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
5K
|
€
851
|
€
618
|
€
376
|
€
7K
|
€
21K
|
€
20K
|
€
18K
|
€
28K
|
€
17K
|
€
27K
|
€
35K
|
€
31K
|
€
21K
|
€
23K
|
€
28K
|
€
21K
|
|
|
€
30K
|
€
40K
|
€
38K
|
€
37K
|
€
32K
|
€
31K
|
€
30K
|
€
31K
|
€
24K
|
€
15K
|
€
9K
|
€
4K
|
€
-11K
|
€
-16K
|
€
-31K
|
€
-55K
|
€
25K
|
€
19K
|
€
9K
|
€
9K
|
|
|
4.07
|
21.66
|
8.35
|
8.30
|
22.21
|
31.49
|
15.33
|
15.72
|
6.11
|
1.90
|
2.12
|
1.24
|
0.23
|
0.34
|
0.33
|
0.41
|
3.22
|
2.00
|
1.50
|
1.90
|
|
|
4.07
|
21.66
|
8.35
|
8.30
|
22.21
|
31.49
|
-141.99
|
230.72
|
8.37
|
11.59
|
4.22
|
1.98
|
0.28
|
0.34
|
0.37
|
0.41
|
6.85
|
3.94
|
2.17
|
2.50
|
|
|
4.07
|
21.66
|
8.35
|
8.30
|
22.21
|
31.49
|
34.37
|
29.44
|
7.06
|
3.27
|
2.82
|
1.53
|
0.25
|
0.34
|
0.35
|
0.41
|
4.38
|
2.65
|
1.78
|
2.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
182K
|
€
173K
|
€
175K
|
€
173K
|
€
164K
|
€
163K
|
€
164K
|
€
164K
|
€
166K
|
€
174K
|
€
170K
|
€
186K
|
€
181K
|
€
198K
|
€
228K
|
€
274K
|
€
193K
|
€
208K
|
€
209K
|
€
199K
|
|
|
€
10K
|
€
2K
|
€
5K
|
€
5K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
5K
|
€
18K
|
€
23K
|
€
44K
|
€
55K
|
€
76K
|
€
111K
|
€
169K
|
€
97K
|
€
114K
|
€
122K
|
€
123K
|
|
|
€
10K
|
€
2K
|
€
5K
|
€
5K
|
€
2K
|
€
1K
|
€
948
|
€
1K
|
€
4K
|
€
10K
|
€
6K
|
€
14K
|
€
13K
|
€
24K
|
€
45K
|
€
95K
|
€
8K
|
€
14K
|
€
15K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
15K
|
€
28K
|
€
40K
|
€
52K
|
€
64K
|
€
75K
|
€
86K
|
€
95K
|
€
104K
|
€
113K
|
|
|
94.6%
|
98.87%
|
97%
|
97.08%
|
99.08%
|
99.38%
|
98.7%
|
98.73%
|
97.19%
|
89.7%
|
86.62%
|
76.14%
|
69.61%
|
61.63%
|
51.14%
|
38.18%
|
50%
|
45.11%
|
41.84%
|
38.41%
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
0.10
|
0.20
|
0.32
|
0.43
|
0.55
|
0.72
|
0.89
|
1.02
|
1.19
|
1.47
|
|
|
2.53
|
0.56
|
1.75
|
0.68
|
1.13
|
0.90
|
5.36
|
0.26
|
0.19
|
0.69
|
1.00
|
1.16
|
2.58
|
2.26
|
2.42
|
4.31
|
3.65
|
3.60
|
3.18
|
4.09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.61%
|
1.12%
|
0.96%
|
2.93%
|
0.52%
|
0.38%
|
0.23%
|
4.19%
|
12.97%
|
12.95%
|
12.3%
|
19.81%
|
13.52%
|
22.47%
|
29.84%
|
29.45%
|
21.71%
|
24.77%
|
31.79%
|
27.77%
|
|
|
0.36%
|
1.12%
|
0.96%
|
2.93%
|
0.42%
|
0.28%
|
0.13%
|
0.42%
|
3.22%
|
5.54%
|
3.83%
|
11.03%
|
2.83%
|
4.82%
|
10.11%
|
7.5%
|
3.2%
|
6.4%
|
12.8%
|
8.97%
|
|
|
0.34
|
1.11
|
0.93
|
2.84
|
0.42
|
0.28
|
0.13
|
0.41
|
3.13
|
4.97
|
3.32
|
8.40
|
1.97
|
2.97
|
5.17
|
2.86
|
1.60
|
2.89
|
5.35
|
3.44
|
|
|
0.36
|
1.12
|
0.96
|
2.93
|
0.42
|
0.28
|
0.13
|
0.42
|
3.22
|
5.54
|
3.83
|
11.03
|
2.83
|
4.82
|
10.11
|
7.50
|
3.20
|
6.40
|
12.80
|
8.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51.14
|
53.02
|
114.79
|
100.36
|
99.40
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51.14
|
53.02
|
114.79
|
100.36
|
99.40
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|