I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
47K
|
€
-13K
|
€
9K
|
€
23K
|
€
13K
|
€
13K
|
€
15K
|
€
15K
|
€
14K
|
€
14K
|
€
261
|
€
5K
|
€
9K
|
€
5K
|
€
11K
|
€
11K
|
€
6K
|
€
11K
|
€
5K
|
|
|
€
1K
|
€
33K
|
€
183K
|
€
-4K
|
€
-7K
|
€
-817
|
€
-18K
|
€
6K
|
€
7K
|
€
5K
|
€
5K
|
€
26K
|
€
10K
|
€
-1K
|
€
-5K
|
€
1K
|
€
-320
|
€
-8K
|
€
393
|
€
-4K
|
|
|
€
380K
|
€
379K
|
€
345K
|
€
162K
|
€
166K
|
€
150K
|
€
151K
|
€
169K
|
€
117K
|
€
110K
|
€
105K
|
€
100K
|
€
74K
|
€
64K
|
€
66K
|
€
71K
|
€
70K
|
€
70K
|
€
78K
|
€
77K
|
|
|
€
20K
|
€
58K
|
€
18K
|
€
21K
|
€
39K
|
€
25K
|
€
7K
|
€
29K
|
€
25K
|
€
23K
|
€
23K
|
€
5K
|
€
10K
|
€
12K
|
€
7K
|
€
14K
|
€
15K
|
€
10K
|
€
17K
|
€
10K
|
|
|
€
500
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
|
|
€
679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
41K
|
€
-15K
|
€
7K
|
€
21K
|
€
11K
|
€
-6K
|
€
13K
|
€
13K
|
€
12K
|
€
12K
|
€
-2K
|
€
3K
|
€
7K
|
€
3K
|
€
9K
|
€
10K
|
€
4K
|
€
9K
|
€
4K
|
|
|
€
2K
|
€
41K
|
€
-21K
|
€
-3K
|
€
10K
|
€
-104
|
€
-17K
|
€
8K
|
€
9K
|
€
7K
|
€
7K
|
€
-6K
|
€
-2K
|
€
3K
|
€
-812
|
€
6K
|
€
6K
|
€
1K
|
€
9K
|
€
4K
|
|
|
€
1K
|
€
34K
|
€
-22K
|
€
-2K
|
€
-5K
|
€
2K
|
€
-16K
|
€
7K
|
€
7K
|
€
5K
|
€
5K
|
€
-9K
|
€
10K
|
€
-1K
|
€
-5K
|
€
1K
|
€
-320
|
€
-8K
|
€
393
|
€
-4K
|
|
|
|
|
€
-85K
|
-
|
-
|
-
|
€
163K
|
€
641
|
-
|
-
|
-
|
€
-4K
|
€
-10K
|
€
5K
|
€
4K
|
-
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
400K
|
€
430K
|
€
301K
|
€
873
|
€
11K
|
€
8K
|
€
2K
|
€
57K
|
€
2K
|
€
267
|
€
54
|
€
2K
|
€
197
|
€
219
|
€
513
|
|
€
5
|
€
8K
|
|
|
|
|
€
1K
|
€
33K
|
€
189K
|
€
6K
|
€
4K
|
€
10K
|
€
-7K
|
€
11K
|
€
12K
|
€
10K
|
€
9K
|
€
30K
|
€
15K
|
€
3K
|
€
-1K
|
€
5K
|
€
3K
|
€
-4K
|
€
393
|
€
-4K
|
|
|
€
537K
|
€
536K
|
€
376K
|
€
53K
|
€
62K
|
€
74K
|
€
80K
|
€
149K
|
€
70K
|
€
65K
|
€
62K
|
€
59K
|
€
7K
|
€
-13K
|
€
-6K
|
€
4K
|
€
5K
|
€
12K
|
€
78K
|
€
77K
|
|
|
1,074.68
|
142.80
|
119.42
|
3.93
|
4.31
|
5.24
|
6.51
|
20.40
|
8.94
|
10.84
|
11.09
|
10.67
|
2.12
|
0.02
|
0.62
|
1.26
|
1.37
|
2.55
|
2
|
1.93
|
|
|
1,074.68
|
142.80
|
119.42
|
3.93
|
4.31
|
5.24
|
6.51
|
20.40
|
15.14
|
10.84
|
11.09
|
10.67
|
2.12
|
0.02
|
0.62
|
1.26
|
1.37
|
2.55
|
0.17
|
0.22
|
|
|
1,074.68
|
142.80
|
119.42
|
3.93
|
4.31
|
5.24
|
6.51
|
20.40
|
11.24
|
10.84
|
11.09
|
10.67
|
2.12
|
0.02
|
0.62
|
1.26
|
1.37
|
2.55
|
2
|
1.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
537K
|
€
539K
|
€
511K
|
€
293K
|
€
313K
|
€
335K
|
€
349K
|
€
260K
|
€
186K
|
€
183K
|
€
184K
|
€
185K
|
€
142K
|
€
145K
|
€
153K
|
€
165K
|
€
166K
|
€
164K
|
€
155K
|
€
160K
|
|
|
€
500
|
€
4K
|
€
3K
|
€
105K
|
€
120K
|
€
134K
|
€
146K
|
€
37K
|
€
45K
|
€
50K
|
€
56K
|
€
62K
|
€
68K
|
€
80K
|
€
87K
|
€
94K
|
€
96K
|
€
94K
|
€
78K
|
€
83K
|
|
|
€
500
|
€
4K
|
€
3K
|
€
18K
|
€
19K
|
€
17K
|
€
14K
|
€
8K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
13K
|
€
15K
|
€
17K
|
€
14K
|
€
8K
|
€
78K
|
€
83K
|
|
|
|
|
|
€
87K
|
€
101K
|
€
116K
|
€
131K
|
€
29K
|
€
36K
|
€
43K
|
€
50K
|
€
56K
|
€
62K
|
€
67K
|
€
72K
|
€
77K
|
€
83K
|
€
86K
|
|
|
|
|
70.70%
|
70.20%
|
67.51%
|
55.28%
|
53.00%
|
44.96%
|
43.35%
|
65.16%
|
63.17%
|
60.13%
|
57.00%
|
54.02%
|
52.41%
|
44.47%
|
42.94%
|
42.98%
|
41.96%
|
42.68%
|
50.07%
|
48.25%
|
|
|
|
|
|
0.54
|
0.61
|
0.77
|
0.87
|
0.17
|
0.31
|
0.39
|
0.47
|
0.56
|
0.83
|
1.04
|
1.10
|
1.09
|
1.19
|
1.23
|
|
|
|
|
0.27
|
0.09
|
|
14.11
|
5.70
|
12.26
|
|
2.87
|
3.40
|
4.21
|
4.73
|
|
21.89
|
10.75
|
26.62
|
10.36
|
9.76
|
20.94
|
8.30
|
23.59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.33%
|
8.81%
|
54.77%
|
3.90%
|
2.39%
|
6.78%
|
-4.71%
|
6.64%
|
9.83%
|
8.90%
|
8.92%
|
30.38%
|
19.81%
|
4.89%
|
-1.62%
|
6.92%
|
4.65%
|
-6.38%
|
0.51%
|
-5.72%
|
|
|
0.33%
|
8.81%
|
53.01%
|
-2.35%
|
-4.02%
|
-0.54%
|
-12.00%
|
3.75%
|
6.04%
|
4.79%
|
4.61%
|
25.70%
|
13.51%
|
-2.26%
|
-7.84%
|
1.91%
|
-0.46%
|
-11.20%
|
0.51%
|
-5.72%
|
|
|
0.24
|
6.19
|
35.79
|
-1.30
|
-2.13
|
-0.24
|
-5.20
|
2.45
|
3.81
|
2.88
|
2.63
|
13.88
|
7.08
|
-1.01
|
-3.37
|
0.82
|
-0.19
|
-4.78
|
0.25
|
-2.76
|
|
|
0.33
|
8.81
|
53.01
|
-2.35
|
-4.02
|
-0.54
|
-12.00
|
3.75
|
6.04
|
4.79
|
4.61
|
25.70
|
13.51
|
-2.26
|
-7.84
|
1.91
|
-0.46
|
-11.20
|
0.51
|
-5.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.92
|
41.95
|
34.84
|
10.31
|
|
|
|
|
|
|
|
|
0.40
|
0.36
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.92
|
41.95
|
34.84
|
10.31
|
|
|
|
|
|
|
|
|
0.40
|
0.36
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|