I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
5K
|
€
11K
|
€
55K
|
€
-3K
|
€
-13K
|
€
-14K
|
€
13K
|
€
9K
|
€
5K
|
€
18K
|
€
10K
|
€
19K
|
€
22K
|
€
22K
|
€
27K
|
|
|
€
-12K
|
€
3K
|
€
8K
|
€
43K
|
€
-3K
|
€
-13K
|
€
-20K
|
€
4K
|
€
546
|
€
-4K
|
€
2K
|
€
882
|
€
2K
|
€
1K
|
€
683
|
€
9K
|
|
|
€
41K
|
€
52K
|
€
49K
|
€
41K
|
€
-2K
|
€
825
|
€
13K
|
€
34K
|
€
30K
|
€
30K
|
€
34K
|
€
32K
|
€
31K
|
€
29K
|
€
28K
|
€
28K
|
|
|
€
2K
|
€
7K
|
€
12K
|
€
45K
|
-
|
€
30
|
€
651
|
€
13K
|
€
9K
|
€
5K
|
€
16K
|
€
7K
|
€
14K
|
€
19K
|
€
17K
|
€
26K
|
|
|
€
2K
|
€
6K
|
€
15K
|
€
17K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
5K
|
€
11K
|
€
55K
|
€
-3K
|
€
-13K
|
€
-14K
|
€
12K
|
€
8K
|
€
4K
|
€
17K
|
€
8K
|
€
16K
|
€
21K
|
€
21K
|
€
26K
|
|
|
€
-13K
|
€
5K
|
€
11K
|
€
55K
|
€
-3K
|
€
-13K
|
€
-20K
|
€
4K
|
€
1K
|
€
-4K
|
€
9K
|
€
-2K
|
€
3K
|
€
2K
|
€
3K
|
€
12K
|
|
|
€
-12K
|
€
3K
|
€
8K
|
€
43K
|
€
-3K
|
€
-13K
|
€
-20K
|
€
4K
|
€
546
|
€
-4K
|
€
2K
|
€
882
|
€
2K
|
€
1K
|
€
683
|
€
5K
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
0
|
-
|
€
-9K
|
€
36K
|
€
14K
|
€
838
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
€
318
|
€
164K
|
€
65
|
€
276
|
€
8K
|
€
19K
|
€
20K
|
€
12K
|
€
10K
|
€
11K
|
€
12K
|
€
23K
|
€
10K
|
€
17K
|
|
|
€
-12K
|
€
3K
|
€
8K
|
€
43K
|
€
-3K
|
€
-13K
|
€
-14K
|
€
11K
|
€
8K
|
€
3K
|
€
10K
|
€
11K
|
€
15K
|
€
20K
|
€
20K
|
€
23K
|
|
|
€
41K
|
€
52K
|
€
49K
|
€
41K
|
€
-2K
|
€
825
|
€
7K
|
€
21K
|
€
12K
|
€
11K
|
€
15K
|
€
5K
|
€
11K
|
€
8K
|
€
-2K
|
€
922
|
|
|
12.59
|
8.48
|
1.50
|
1.21
|
0.71
|
1.35
|
5.31
|
2.87
|
1.45
|
1.45
|
1.53
|
1.08
|
1.26
|
1.22
|
0.95
|
1.05
|
|
|
12.59
|
8.48
|
0.93
|
1.21
|
0.71
|
1.35
|
5.31
|
2.87
|
1.45
|
1.45
|
1.53
|
1.08
|
1.26
|
1.22
|
0.95
|
1.05
|
|
|
12.59
|
8.48
|
1.50
|
1.21
|
0.71
|
1.35
|
5.31
|
2.87
|
1.60
|
1.45
|
1.54
|
1.08
|
1.26
|
1.22
|
0.95
|
1.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
59K
|
€
147K
|
€
235K
|
€
6K
|
€
3K
|
€
15K
|
€
45K
|
€
59K
|
€
64K
|
€
79K
|
€
112K
|
€
78K
|
€
66K
|
€
83K
|
€
55K
|
|
|
€
4K
|
€
7K
|
€
98K
|
€
194K
|
€
8K
|
€
2K
|
€
2K
|
€
11K
|
€
29K
|
€
34K
|
€
45K
|
€
80K
|
€
46K
|
€
37K
|
€
54K
|
€
27K
|
|
|
€
4K
|
€
7K
|
€
98K
|
€
194K
|
€
8K
|
€
2K
|
€
2K
|
€
11K
|
€
24K
|
€
25K
|
€
29K
|
€
56K
|
€
41K
|
€
34K
|
€
42K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
9K
|
€
16K
|
€
24K
|
€
5K
|
€
3K
|
€
12K
|
€
6K
|
|
|
92.05%
|
88.21%
|
33.32%
|
17.34%
|
-40.01%
|
26.07%
|
89.65%
|
75.46%
|
51.18%
|
46.19%
|
42.97%
|
28.63%
|
40.26%
|
44.52%
|
34.34%
|
50.83%
|
|
|
|
|
|
|
|
|
|
|
0.08
|
0.32
|
0.48
|
0.76
|
0.17
|
0.10
|
0.44
|
0.23
|
|
|
|
1.42
|
9.08
|
3.55
|
|
|
|
0.95
|
3.39
|
9.44
|
2.69
|
9.54
|
2.84
|
1.71
|
2.54
|
1.04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-28.27%
|
6.18%
|
16.85%
|
105.84%
|
134.71%
|
-1,518.29%
|
-104.66%
|
33.17%
|
25.67%
|
9.34%
|
28.24%
|
34.44%
|
49.05%
|
68.19%
|
68.84%
|
82.70%
|
|
|
-28.27%
|
6.18%
|
16.85%
|
105.84%
|
134.71%
|
-1,518.29%
|
-153.21%
|
10.98%
|
1.81%
|
-15.16%
|
5.74%
|
2.75%
|
5.66%
|
3.54%
|
2.40%
|
32.90%
|
|
|
-26.02
|
5.45
|
5.62
|
18.35
|
-53.90
|
-395.81
|
-137.36
|
8.28
|
0.93
|
-7.00
|
2.47
|
0.79
|
2.28
|
1.58
|
0.83
|
16.72
|
|
|
-28.27
|
6.18
|
16.85
|
105.84
|
134.71
|
-1,518.29
|
-153.21
|
10.98
|
1.81
|
-15.16
|
5.74
|
2.75
|
5.66
|
3.54
|
2.40
|
32.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
0.20
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
|
|