IP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-175
|
€
-55
|
€
-4K
|
€
-979
|
€
-8K
|
€
-4K
|
€
-1K
|
€
-7K
|
€
-2K
|
€
-4K
|
€
-3K
|
€
11
|
€
1.66M
|
€
-659K
|
€
-32K
|
€
188K
|
|
|
€
-4K
|
€
-3K
|
€
-916
|
€
-25K
|
€
-4K
|
€
468
|
€
-7K
|
€
-5K
|
€
-2K
|
€
-7K
|
€
-7K
|
€
-5K
|
€
-3K
|
€
-4K
|
€
1.34M
|
€
-687K
|
€
-80K
|
€
114K
|
|
|
€
14K
|
€
19K
|
€
28K
|
€
29K
|
€
54K
|
€
58K
|
€
57K
|
€
64K
|
€
69K
|
€
146K
|
€
153K
|
€
160K
|
€
164K
|
€
167K
|
€
171K
|
€
-700K
|
€
-13K
|
€
67K
|
|
|
€
706
|
€
916
|
€
1K
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
7K
|
€
7K
|
€
8K
|
€
8K
|
€
7K
|
€
2.67M
|
€
9K
|
€
10K
|
€
207K
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
|
|
|
€
18K
|
€
18K
|
€
50K
|
€
829
|
€
37K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
|
|
|
|
|
€
471K
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-3K
|
€
-895
|
€
-164
|
€
-4K
|
€
-1K
|
€
-8K
|
€
-5K
|
€
-2K
|
€
-7K
|
€
-6K
|
€
-4K
|
€
-4K
|
€
-968
|
€
1.65M
|
€
-665K
|
€
-53K
|
€
168K
|
|
|
€
-4K
|
€
-3K
|
€
-895
|
€
-164
|
€
-4K
|
€
-1K
|
€
-8K
|
€
-5K
|
€
-2K
|
€
-7K
|
€
-6K
|
€
-4K
|
€
-4K
|
€
-968
|
€
1.65M
|
€
-665K
|
€
-54K
|
€
167K
|
|
|
€
-4K
|
€
-3K
|
€
-916
|
€
-25K
|
€
-4K
|
€
468
|
€
-7K
|
€
-5K
|
€
-2K
|
€
-7K
|
€
-7K
|
€
-5K
|
€
-3K
|
€
-4K
|
€
1.34M
|
€
-687K
|
€
-80K
|
€
114K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
7K
|
€
17K
|
€
25K
|
€
25K
|
€
30K
|
€
33K
|
€
64K
|
€
2K
|
€
6K
|
€
31K
|
€
37K
|
€
45K
|
€
63K
|
€
194K
|
€
299K
|
€
102K
|
€
188K
|
|
|
€
-4K
|
€
-3K
|
€
-916
|
€
-25K
|
€
-4K
|
€
468
|
€
-7K
|
€
-5K
|
€
-2K
|
€
-7K
|
€
-7K
|
€
-5K
|
€
-3K
|
€
-4K
|
€
1.34M
|
€
-687K
|
€
-79K
|
€
115K
|
|
|
€
14K
|
€
19K
|
€
28K
|
€
29K
|
€
54K
|
€
58K
|
€
57K
|
€
64K
|
€
69K
|
€
146K
|
€
153K
|
€
160K
|
€
164K
|
€
167K
|
€
163K
|
€
-708K
|
€
-21K
|
€
58K
|
|
|
16.55
|
19.08
|
20.29
|
4.81
|
8.03
|
8.58
|
7.75
|
6.96
|
1.67
|
5.23
|
5.81
|
5.97
|
6.15
|
4.38
|
2.99
|
0.86
|
0.99
|
1.03
|
|
|
16.55
|
19.08
|
20.29
|
4.81
|
8.03
|
8.58
|
7.75
|
6.96
|
1.67
|
5.23
|
5.81
|
5.97
|
6.15
|
4.38
|
2.99
|
0.14
|
0.12
|
0.11
|
|
|
16.55
|
19.08
|
20.29
|
4.81
|
8.03
|
8.58
|
7.75
|
6.96
|
1.67
|
5.23
|
5.81
|
5.97
|
6.15
|
4.38
|
2.99
|
6.18
|
11.74
|
4.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
20K
|
€
30K
|
€
37K
|
€
61K
|
€
65K
|
€
66K
|
€
75K
|
€
173K
|
€
180K
|
€
185K
|
€
192K
|
€
196K
|
€
217K
|
€
253K
|
€
4.20M
|
€
3.08M
|
€
1.75M
|
|
|
€
932
|
€
1K
|
€
1K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
11K
|
€
103K
|
€
35K
|
€
32K
|
€
32K
|
€
32K
|
€
49K
|
€
82K
|
€
4.90M
|
€
3.09M
|
€
1.68M
|
|
|
€
932
|
€
1K
|
€
1K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
11K
|
€
103K
|
€
35K
|
€
32K
|
€
32K
|
€
32K
|
€
49K
|
€
82K
|
€
678K
|
€
262K
|
€
389K
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93.96%
|
94.76%
|
95.07%
|
79.23%
|
87.55%
|
88.35%
|
87.10%
|
85.63%
|
40.17%
|
80.88%
|
82.77%
|
83.26%
|
83.75%
|
77.16%
|
67.70%
|
-16.65%
|
-0.41%
|
3.84%
|
|
|
Long term debt ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.05
|
|
|
9.99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-29.74%
|
-17.98%
|
-3.26%
|
-84.39%
|
-7.79%
|
0.81%
|
-12.51%
|
-7.52%
|
-2.45%
|
-4.82%
|
-4.26%
|
-2.88%
|
-1.85%
|
-2.57%
|
782.68%
|
98.19%
|
625.87%
|
171.64%
|
|
|
-29.74%
|
-17.98%
|
-3.26%
|
-84.39%
|
-7.79%
|
0.81%
|
-12.51%
|
-7.52%
|
-2.45%
|
-4.82%
|
-4.26%
|
-2.88%
|
-1.85%
|
-2.57%
|
782.68%
|
98.19%
|
629.66%
|
170.92%
|
|
|
-27.95
|
-17.04
|
-3.09
|
-66.86
|
-6.82
|
0.72
|
-10.89
|
-6.44
|
-0.98
|
-3.90
|
-3.52
|
-2.40
|
-1.55
|
-1.98
|
529.90
|
-16.35
|
-2.58
|
6.56
|
|
|
-29.74
|
-17.98
|
-3.26
|
-84.39
|
-7.79
|
0.81
|
-12.51
|
-7.52
|
-2.45
|
-4.82
|
-4.26
|
-2.88
|
-1.85
|
-2.57
|
782.68
|
98.19
|
629.66
|
170.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
576.69
|
0.38
|
468.15
|
27.95
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
576.69
|
0.38
|
468.15
|
27.95
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|