IM
Gross margin
Difference between operating income and cost of goods sold, before overhead costs.
€
190K
↑ 11%
2025
Total
€
767K
Profit
Net result for the financial year after all charges and taxes.
€
135K
↑ 16%
2025
Total
€
508K
EBITDA
Earnings Before Interest, Taxes, Depreciation, and Amortization. Measures operational profitability.
€
187K
↑ 10%
2025
Total
€
760K
EBIT
Earnings Before Interest and Taxes. Operating profit from core business activities.
€
172K
↑ 17%
2025
Total
€
684K
Net profit
Profit available for distribution after all charges, depreciation, and taxes.
€
135K
↑ 16%
2025
Total
€
508K
Capex
Capital expenditure: investments in tangible fixed assets during the financial year.
€
-14K
↓ 3310%
2025
Total
€
40K
Assets
Total assets as reported on the balance sheet, comprising fixed and current assets.
€
360K
↓ 22%
2025
Equity
Total shareholders' equity, representing the company's net assets (assets minus liabilities).
€
200K
↓ 22%
2025
Debt
Total liabilities including short-term and long-term debts.
€
160K
↓ 22%
2025
Cash
Cash and cash equivalents held at the balance sheet date.
€
257K
↓ 27%
2025
Cashflow
Net profit plus non-cash charges (depreciation, write-downs, and provisions).
€
150K
↑ 8%
2025
Total
€
583K
Working capital
Current assets minus current liabilities. Positive value indicates short-term financial health.
€
166K
↓ 17%
2025
Current ratio
Current assets divided by current liabilities. Measures short-term ability to pay obligations (>1 is favorable).
2.04
↑ 2%
2025
Quick ratio
Current assets minus inventory divided by current liabilities. Stricter liquidity measure (>1 is favorable).
2.04
↑ 2%
2025
Working capital ratio
Current assets divided by current liabilities. Indicates the proportion of short-term coverage.
2.04
↑ 2%
2025
Debt
Total liabilities including short-term and long-term debts.
€
160K
↓ 22%
2025
Short-term debt
Debts due within one year, including trade payables, tax liabilities, and other current obligations.
€
160K
↓ 20%
2025
Long-term debt
Debts due after more than one year, including long-term loans and financial obligations.
€
5K
↓ 70%
2024
Debt / EBITDA
Total debt divided by EBITDA. The number of years of earnings before depreciation needed to repay the debt (lower is better). Not calculated when EBITDA is negative.
0.86
↓ 29%
2025
Solvability
Equity as a percentage of total assets. Measures financial independence (higher is more stable).
55.5%
2025
Long term debt ratio
Long-term debt divided by equity. Indicates reliance on long-term borrowing.
0.02
↓ 71%
2024
Gross profitability
Cashflow as a percentage of equity. Measures gross return generated on shareholders' investment.
75.1%
↑ 20.8 pt
2025
Net profitability
Net profit as a percentage of equity. Measures net return for shareholders.
67.6%
↑ 22.2 pt
2025
Return On Assets (ROA)
Net profit divided by total assets. Measures how efficiently assets generate earnings.
37.50
↑ 49%
2025
Return On Equity (ROE)
Net profit divided by equity. Measures the return generated for shareholders.
67.59
↑ 49%
2025
Taxes
Total income tax charges for the financial year.
€
23K
↓ 66%
2025
Total
€
227K
Dividends
Profit distributed to shareholders during the financial year.
€
192K
↑ 65%
2025
Total
€
313K
Dividend payout
Dividend paid as a percentage of the result, only in profitable years.
142.1%
↑ 42.1 pt
2025