JP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-771
|
€
-744
|
€
-726
|
€
-2K
|
€
-5K
|
|
|
€
212K
|
€
-25K
|
€
-6K
|
€
6K
|
€
-5K
|
|
|
€
631K
|
€
419K
|
€
444K
|
€
450K
|
€
445K
|
|
|
€
27K
|
€
15K
|
€
17K
|
€
19K
|
€
22K
|
|
|
€
51K
|
€
11K
|
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-5K
|
|
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-5K
|
|
|
€
212K
|
€
-25K
|
€
-6K
|
€
6K
|
€
-5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
213K
|
€
27K
|
€
6K
|
€
30K
|
€
4K
|
|
|
€
212K
|
€
-25K
|
€
-6K
|
€
6K
|
€
-5K
|
|
|
€
78K
|
€
-459K
|
€
-838K
|
€
-294K
|
€
4K
|
|
|
1.53
|
0.06
|
0.01
|
0.41
|
5.09
|
|
|
1.53
|
0.06
|
0.01
|
0.41
|
5.09
|
|
|
1.53
|
0.06
|
0.01
|
0.41
|
5.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.82M
|
€
2.20M
|
€
1.32M
|
€
984K
|
€
479K
|
|
|
€
2.19M
|
€
1.78M
|
€
878K
|
€
534K
|
€
35K
|
|
|
€
145K
|
€
486K
|
€
844K
|
€
500K
|
€
869
|
|
|
€
2.04M
|
€
1.29M
|
€
34K
|
€
34K
|
€
34K
|
|
|
22.39%
|
19.08%
|
33.61%
|
45.77%
|
92.73%
|
|
|
3.24
|
3.08
|
0.08
|
0.08
|
0.08
|
|
|
Debt / EBITDA
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.55%
|
-5.96%
|
-1.34%
|
1.29%
|
-1.22%
|
|
|
33.55%
|
-5.96%
|
-1.34%
|
1.29%
|
-1.22%
|
|
|
7.51
|
-1.14
|
-0.45
|
0.59
|
-1.14
|
|
|
33.55
|
-5.96
|
-1.34
|
1.29
|
-1.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|