K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
Turnover growth
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
42K
|
€
40K
|
€
89K
|
|
€
119K
|
€
102K
|
€
48K
|
€
14K
|
€
188K
|
€
80K
|
€
87K
|
€
40K
|
€
85K
|
€
100K
|
€
104K
|
€
80K
|
€
54K
|
€
116K
|
|
|
€
1K
|
€
344
|
€
2K
|
€
53K
|
|
€
54K
|
€
45K
|
€
-15K
|
€
-84K
|
€
-111K
|
€
-10K
|
€
-10K
|
€
5K
|
€
2K
|
€
807
|
€
11K
|
€
4K
|
€
-19K
|
€
-16K
|
|
|
€
184K
|
€
182K
|
€
182K
|
€
180K
|
|
€
121K
|
€
-133K
|
€
-178K
|
€
-164K
|
€
-80K
|
€
31K
|
€
41K
|
€
51K
|
€
44K
|
€
42K
|
€
41K
|
€
30K
|
€
26K
|
€
45K
|
|
|
€
45K
|
€
32K
|
€
28K
|
€
72K
|
-
|
€
77K
|
€
67K
|
€
29K
|
€
5K
|
-
|
€
52K
|
€
47K
|
€
24K
|
€
57K
|
€
74K
|
€
79K
|
€
54K
|
€
35K
|
€
50K
|
|
|
€
2K
|
€
663
|
|
|
|
|
€
2K
|
|
|
€
218
|
€
218
|
€
3K
|
|
€
232
|
€
389
|
€
1K
|
€
7K
|
|
-
|
|
|
€
297
|
€
461
|
€
1K
|
€
290
|
|
€
209
|
€
529
|
|
€
305
|
€
489
|
€
6
|
|
|
€
240
|
|
|
|
€
47
|
-
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
36K
|
€
31K
|
€
82K
|
|
€
91K
|
€
95K
|
€
41K
|
€
6K
|
€
-24K
|
€
73K
|
€
65K
|
€
32K
|
€
73K
|
€
94K
|
€
98K
|
€
73K
|
€
49K
|
€
69K
|
|
|
EBITDA margin
|
38.32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
16K
|
€
12K
|
€
64K
|
|
€
67K
|
€
58K
|
€
3K
|
€
-63K
|
€
-90K
|
€
19K
|
€
21K
|
€
-12K
|
€
39K
|
€
64K
|
€
68K
|
€
45K
|
€
23K
|
€
44K
|
|
|
€
1K
|
€
344
|
€
2K
|
€
53K
|
|
€
54K
|
€
45K
|
€
-15K
|
€
-84K
|
€
-111K
|
€
-10K
|
€
-10K
|
€
5K
|
€
2K
|
€
807
|
€
11K
|
€
4K
|
€
-19K
|
€
-16K
|
|
|
Net margin
|
1.56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
21K
|
€
29K
|
€
33K
|
|
€
188K
|
€
12K
|
€
15K
|
€
22K
|
€
-155K
|
€
62K
|
€
281K
|
€
-169K
|
€
23K
|
€
2K
|
€
20K
|
€
22K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
34K
|
€
12K
|
€
18K
|
|
€
63K
|
€
15K
|
€
18K
|
€
2K
|
€
56K
|
€
12K
|
€
18K
|
€
69K
|
€
32K
|
€
49K
|
€
38K
|
€
18K
|
€
26
|
€
166
|
|
|
€
21K
|
€
20K
|
€
20K
|
€
71K
|
|
€
78K
|
€
82K
|
€
23K
|
€
-14K
|
€
-46K
|
€
43K
|
€
34K
|
€
49K
|
€
35K
|
€
31K
|
€
41K
|
€
33K
|
€
7K
|
€
8K
|
|
|
€
-356K
|
€
-329K
|
€
-288K
|
€
-224K
|
|
€
-126K
|
€
-163K
|
€
-180K
|
€
-139K
|
€
-55K
|
€
-119K
|
€
-19K
|
€
15K
|
€
45K
|
€
34K
|
€
-36K
|
€
-168K
|
€
-144K
|
€
-108K
|
|
|
0.25
|
0.34
|
0.33
|
0.38
|
|
0.55
|
0.41
|
0.43
|
0.49
|
0.78
|
0.59
|
0.82
|
1.14
|
1.51
|
1.53
|
0.65
|
0.25
|
0.11
|
0.06
|
|
|
0.14
|
0.23
|
0.22
|
0.32
|
|
0.47
|
0.33
|
0.24
|
0.27
|
0.55
|
0.39
|
0.39
|
0.90
|
1.20
|
1.32
|
0.65
|
0.25
|
0.11
|
0.06
|
|
|
0.25
|
0.34
|
0.33
|
0.38
|
|
0.55
|
0.41
|
0.43
|
0.49
|
0.78
|
0.59
|
0.82
|
1.14
|
1.75
|
2.61
|
0.65
|
0.25
|
0.11
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.24M
|
€
1.31M
|
€
1.28M
|
€
1.27M
|
|
€
1.24M
|
€
1.03M
|
€
1.08M
|
€
1.10M
|
€
1.21M
|
€
1.41M
|
€
1.31M
|
€
1.11M
|
€
1.34M
|
€
1.31M
|
€
1.32M
|
€
1.32M
|
€
1.28M
|
€
1.28M
|
|
|
€
1.06M
|
€
1.13M
|
€
1.10M
|
€
1.09M
|
|
€
1.12M
|
€
1.16M
|
€
1.26M
|
€
1.26M
|
€
1.29M
|
€
1.38M
|
€
1.27M
|
€
1.06M
|
€
1.29M
|
€
1.27M
|
€
1.28M
|
€
1.29M
|
€
1.26M
|
€
1.24M
|
|
|
€
473K
|
€
496K
|
€
427K
|
€
359K
|
|
€
281K
|
€
274K
|
€
316K
|
€
274K
|
€
252K
|
€
293K
|
€
105K
|
€
105K
|
€
77K
|
€
37K
|
€
104K
|
€
225K
|
€
162K
|
€
115K
|
|
|
€
587K
|
€
633K
|
€
672K
|
€
728K
|
|
€
836K
|
€
889K
|
€
942K
|
€
990K
|
€
1.04M
|
€
1.08M
|
€
1.17M
|
€
952K
|
€
1.21M
|
€
1.21M
|
€
1.17M
|
€
1.06M
|
€
1.09M
|
€
1.12M
|
|
|
14.76%
|
13.90%
|
14.19%
|
14.22%
|
|
9.75%
|
-12.92%
|
-16.51%
|
-14.86%
|
-6.60%
|
2.20%
|
3.15%
|
4.64%
|
3.29%
|
3.20%
|
3.13%
|
2.30%
|
2.04%
|
3.54%
|
|
|
3.20
|
3.47
|
3.70
|
4.04
|
|
6.93
|
-6.68
|
-5.28
|
-6.05
|
-13
|
35.01
|
28.19
|
18.52
|
27.39
|
28.75
|
28.43
|
35.07
|
41.83
|
24.75
|
|
|
29.81
|
31.50
|
35.96
|
13.32
|
|
12.22
|
12.26
|
30.92
|
207.81
|
|
18.99
|
19.64
|
33.31
|
17.80
|
13.49
|
13.03
|
17.64
|
25.63
|
18.01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.38%
|
11.04%
|
11.21%
|
39.57%
|
|
64.74%
|
-61.43%
|
-13.04%
|
8.70%
|
57.18%
|
138.68%
|
81.24%
|
96.20%
|
80.25%
|
74.24%
|
99.43%
|
107.73%
|
27.04%
|
18.70%
|
|
|
0.79%
|
0.19%
|
0.98%
|
29.66%
|
|
44.58%
|
-33.81%
|
8.20%
|
51.15%
|
138.76%
|
-33.45%
|
-24.36%
|
10.66%
|
4.53%
|
1.92%
|
26.37%
|
13.77%
|
-73.26%
|
-35.70%
|
|
|
0.12
|
0.03
|
0.14
|
4.22
|
|
4.34
|
4.37
|
-1.35
|
-7.60
|
-9.16
|
-0.74
|
-0.77
|
0.49
|
0.15
|
0.06
|
0.82
|
0.32
|
-1.49
|
-1.26
|
|
|
0.79
|
0.19
|
0.98
|
29.66
|
|
44.58
|
-33.81
|
8.20
|
51.15
|
138.76
|
-33.45
|
-24.36
|
10.66
|
4.53
|
1.92
|
26.37
|
13.77
|
-73.26
|
-35.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
235.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
235.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
256.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.36
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|