KG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-666
|
€
-1K
|
€
-765
|
€
30K
|
€
-4K
|
€
9K
|
€
-1K
|
€
-2K
|
€
15K
|
€
-8K
|
|
|
€
6K
|
€
7K
|
€
-940
|
€
23K
|
€
-4K
|
€
9K
|
€
-2K
|
€
-3K
|
€
7K
|
€
-14K
|
|
|
€
55K
|
€
48K
|
€
41K
|
€
36K
|
€
13K
|
€
18K
|
€
8K
|
€
10K
|
€
12K
|
€
5K
|
|
|
€
2K
|
€
2K
|
€
1K
|
€
25K
|
€
653
|
€
11K
|
€
407
|
€
482
|
€
14K
|
€
188
|
|
|
€
5K
|
€
2K
|
€
2K
|
€
7K
|
€
88
|
€
88
|
|
|
|
€
208
|
|
|
|
|
|
|
€
273
|
€
6K
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-2K
|
€
-765
|
€
30K
|
€
-4K
|
€
9K
|
€
-1K
|
€
-2K
|
€
14K
|
€
-9K
|
|
|
€
-1K
|
€
-2K
|
€
-765
|
€
30K
|
€
-4K
|
€
9K
|
€
-1K
|
€
-2K
|
€
7K
|
€
-14K
|
|
|
€
6K
|
€
7K
|
€
-940
|
€
23K
|
€
-4K
|
€
9K
|
€
-2K
|
€
-3K
|
€
7K
|
€
-14K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
11K
|
€
2K
|
€
24K
|
€
4K
|
€
18K
|
€
5K
|
€
2K
|
€
4K
|
€
822
|
|
|
€
6K
|
€
7K
|
€
-940
|
€
23K
|
€
-4K
|
€
9K
|
€
-2K
|
€
-3K
|
€
14K
|
€
-9K
|
|
|
€
-515K
|
€
-522K
|
€
-429K
|
€
-174K
|
€
13K
|
€
18K
|
€
8K
|
€
10K
|
€
18K
|
€
6K
|
|
|
0.10
|
0.03
|
0.00
|
0.27
|
16.17
|
3.75
|
3.94
|
29.75
|
37.61
|
1.26
|
|
|
0.10
|
0.03
|
0.00
|
0.27
|
16.17
|
3.75
|
3.94
|
29.75
|
92.73
|
1.20
|
|
|
0.10
|
0.03
|
0.00
|
0.27
|
16.17
|
3.75
|
3.94
|
29.75
|
53.64
|
1.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
625K
|
€
586K
|
€
472K
|
€
273K
|
€
14K
|
€
24K
|
€
11K
|
€
10K
|
€
37K
|
€
55K
|
|
|
€
570K
|
€
538K
|
€
431K
|
€
237K
|
€
883
|
€
6K
|
€
3K
|
€
344
|
€
25K
|
€
49K
|
|
|
€
570K
|
€
538K
|
€
431K
|
€
237K
|
€
883
|
€
6K
|
€
3K
|
€
344
|
€
354
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
26K
|
|
|
8.74%
|
8.22%
|
8.71%
|
13.26%
|
93.82%
|
73.3%
|
74.61%
|
96.64%
|
33.5%
|
9.61%
|
|
|
|
|
|
|
|
|
|
|
1.94
|
4.88
|
|
|
|
|
|
8.00
|
|
0.68
|
|
|
1.80
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.8%
|
14.75%
|
-2.29%
|
62.98%
|
-32.15%
|
52.82%
|
-18.37%
|
-26.37%
|
109.27%
|
-165.53%
|
|
|
11.8%
|
14.75%
|
-2.29%
|
62.98%
|
-32.15%
|
52.82%
|
-18.37%
|
-26.37%
|
58.06%
|
-262.51%
|
|
|
1.03
|
1.21
|
-0.20
|
8.35
|
-30.16
|
38.72
|
-13.71
|
-25.48
|
19.45
|
-25.24
|
|
|
11.80
|
14.75
|
-2.29
|
62.98
|
-32.15
|
52.82
|
-18.37
|
-26.37
|
58.06
|
-262.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|