M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
-31K
|
€
23K
|
€
22K
|
€
23K
|
€
-5K
|
€
6K
|
€
31K
|
€
14K
|
€
2K
|
€
-1K
|
€
23K
|
€
945
|
€
-125
|
€
1K
|
€
1K
|
€
170
|
€
-8K
|
€
-3K
|
|
|
€
-15K
|
€
-48K
|
€
-8K
|
€
6K
|
€
10K
|
€
-7K
|
€
3K
|
€
20K
|
€
7K
|
€
-28K
|
€
-5K
|
€
17K
|
€
-6K
|
€
-676
|
€
674
|
€
-243
|
€
-551
|
€
-9K
|
€
-5K
|
|
|
€
-9K
|
€
6K
|
€
54K
|
€
62K
|
€
57K
|
€
47K
|
€
55K
|
€
52K
|
€
32K
|
€
25K
|
€
53K
|
€
58K
|
€
41K
|
€
47K
|
€
47K
|
€
47K
|
€
47K
|
€
47K
|
€
56K
|
|
|
€
4K
|
€
233
|
€
20K
|
€
17K
|
€
19K
|
€
2K
|
€
6K
|
€
27K
|
€
12K
|
€
1K
|
€
2K
|
€
20K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
|
|
-
|
€
17
|
€
69
|
|
|
€
1K
|
€
1K
|
€
4K
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-32K
|
€
22K
|
€
21K
|
€
21K
|
€
-7K
|
€
4K
|
€
30K
|
€
14K
|
€
443
|
€
-2K
|
€
22K
|
€
433
|
€
-604
|
€
784
|
€
657
|
€
-494
|
€
-9K
|
€
-5K
|
|
|
€
-10K
|
€
-46K
|
€
-6K
|
€
7K
|
€
10K
|
€
-7K
|
€
4K
|
€
25K
|
€
8K
|
€
-5K
|
€
-3K
|
€
22K
|
€
433
|
€
-604
|
€
784
|
€
657
|
€
-494
|
€
-9K
|
€
-5K
|
|
|
€
-15K
|
€
-48K
|
€
-8K
|
€
6K
|
€
10K
|
€
-7K
|
€
3K
|
€
20K
|
€
7K
|
€
-28K
|
€
-5K
|
€
17K
|
€
-6K
|
€
-676
|
€
674
|
€
-243
|
€
-551
|
€
-9K
|
€
-5K
|
|
|
€
14K
|
€
14K
|
€
27K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
27K
|
|
|
€
4K
|
€
947
|
€
8K
|
€
35K
|
€
4K
|
€
24K
|
€
2K
|
€
16K
|
€
132
|
€
2K
|
€
11K
|
€
2K
|
€
7K
|
€
4K
|
€
5K
|
|
|
€
-768
|
€
-34K
|
€
19K
|
€
20K
|
€
21K
|
€
-7K
|
€
3K
|
€
25K
|
€
12K
|
€
-23K
|
€
-4K
|
€
17K
|
€
-6K
|
€
-676
|
€
674
|
€
-243
|
€
-551
|
€
-9K
|
€
-5K
|
|
|
€
187K
|
€
212K
|
€
163K
|
€
4K
|
€
25K
|
€
47K
|
€
55K
|
€
52K
|
€
38K
|
€
43K
|
€
18K
|
€
38K
|
€
21K
|
€
21K
|
€
22K
|
€
21K
|
€
21K
|
€
22K
|
€
31K
|
|
|
2.89
|
3.66
|
2.95
|
1.01
|
1.18
|
1.45
|
1.48
|
1.34
|
1.20
|
1.24
|
1.09
|
1.25
|
1.65
|
23.48
|
1.76
|
1.90
|
1.57
|
1.92
|
3.39
|
|
|
0.94
|
4.91
|
0.85
|
0.42
|
0.38
|
0.73
|
0.60
|
0.62
|
0.75
|
0.56
|
0.49
|
0.50
|
1.65
|
23.48
|
1.76
|
1.90
|
1.57
|
1.92
|
3.39
|
|
|
2.89
|
5.68
|
2.95
|
1.12
|
1.39
|
1.81
|
1.88
|
1.34
|
1.20
|
1.24
|
1.09
|
1.25
|
1.65
|
23.48
|
1.76
|
1.90
|
1.57
|
1.92
|
3.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
288K
|
€
309K
|
€
277K
|
€
351K
|
€
200K
|
€
152K
|
€
168K
|
€
206K
|
€
239K
|
€
230K
|
€
263K
|
€
211K
|
€
73K
|
€
47K
|
€
76K
|
€
70K
|
€
84K
|
€
71K
|
€
69K
|
|
|
€
297K
|
€
303K
|
€
223K
|
€
289K
|
€
143K
|
€
105K
|
€
113K
|
€
154K
|
€
207K
|
€
205K
|
€
209K
|
€
154K
|
€
32K
|
€
928
|
€
29K
|
€
23K
|
€
37K
|
€
24K
|
€
13K
|
|
|
€
99K
|
€
51K
|
€
83K
|
€
263K
|
€
121K
|
€
84K
|
€
89K
|
€
154K
|
€
196K
|
€
177K
|
€
209K
|
€
154K
|
€
32K
|
€
928
|
€
29K
|
€
23K
|
€
37K
|
€
24K
|
€
13K
|
|
|
€
198K
|
€
223K
|
€
139K
|
|
|
|
|
|
€
11K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
-3.09%
|
1.83%
|
19.49%
|
17.76%
|
28.43%
|
31.13%
|
32.57%
|
25.27%
|
13.27%
|
10.78%
|
20.23%
|
27.36%
|
55.69%
|
98.05%
|
62.35%
|
66.78%
|
55.98%
|
66.71%
|
81.45%
|
|
|
-22.28
|
39.60
|
2.58
|
|
|
|
|
|
0.36
|
1.14
|
|
|
|
|
|
|
|
|
|
|
|
72.22
|
|
10.22
|
13.67
|
6.67
|
|
25.48
|
5.15
|
15.17
|
463.77
|
|
6.97
|
74.92
|
|
36.36
|
35.21
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.63%
|
-605.28%
|
35.78%
|
31.58%
|
36.51%
|
-15.52%
|
4.98%
|
48.40%
|
38.46%
|
-92.78%
|
-8.08%
|
29.54%
|
-14.15%
|
-1.45%
|
1.43%
|
-0.52%
|
-1.18%
|
-19.30%
|
-8.81%
|
|
|
163.35%
|
-856.82%
|
-15.72%
|
8.83%
|
16.73%
|
-15.52%
|
4.98%
|
39.05%
|
21.75%
|
-114.14%
|
-8.91%
|
29.54%
|
-14.15%
|
-1.45%
|
1.43%
|
-0.52%
|
-1.18%
|
-19.30%
|
-8.81%
|
|
|
-5.04
|
-15.64
|
-3.06
|
1.57
|
4.76
|
-4.83
|
1.62
|
9.87
|
2.89
|
-12.30
|
-1.80
|
8.08
|
-7.88
|
-1.43
|
0.89
|
-0.35
|
-0.66
|
-12.88
|
-7.18
|
|
|
163.35
|
-856.82
|
-15.72
|
8.83
|
16.73
|
-15.52
|
4.98
|
39.05
|
21.75
|
-114.14
|
-8.91
|
29.54
|
-14.15
|
-1.45
|
1.43
|
-0.52
|
-1.18
|
-19.30
|
-8.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|