Gross margin
€ 50K ↑ 316% 2025 Total € 3.75M
Profit
€ -23K ↓ 75% 2025 Total € 250K
EBITDA
€ 40K ↑ 1619% 2025 Total € 1.09M
EBIT
€ -11K ↓ 114% 2025 Total € 555K
Net profit
€ -23K ↓ 75% 2025 Total € 250K
Capex
€ 98K ↑ 1403% 2025 Total € 946K
Assets
€ 463K ↑ 15% 2025
Equity
€ 171K ↓ 9% 2025
Debt
€ 292K ↑ 36% 2025
Cash
€ 19K ↑ 95% 2025
Cashflow
€ 29K ↑ 629% 2025 Total € 785K
Working capital
€ -140 ↑ 98% 2025
Current ratio
1.00 ↑ 18% 2025
Quick ratio
1.14 ↓ 7% 2025
Working capital ratio
1.06 ↑ 6% 2025
Debt
€ 292K ↑ 36% 2025
Short-term debt
€ 44K ↑ 37% 2025
Long-term debt
€ 245K ↑ 39% 2025
Debt / EBITDA
7.28 ↓ 92% 2025
Solvability
37.0% ↓ 9.7 pt 2025
Long term debt ratio
1.43 ↑ 52% 2025
Gross profitability
16.7% ↑ 19.5 pt 2025
Net profitability
-13.1% ↓ 6.3 pt 2025
Return On Assets (ROA)
-4.86 ↓ 52% 2025
Return On Equity (ROE)
-13.14 ↓ 91% 2025
Customer credit
89.74 2008
Days Sales Outstanding (DSO)
89.74 2008
Taxes
€ 4K ↑ 101% 2025 Total € 219K
Salaries and Social Security Contributions
€ 234 2025 Total € 235K
Employees
2.00 ↓ 33% 2022
Staff cost per employee
€ 9K ↑ 86% 2022
Dividends
€ 23K ↑ 50% 2022 Total € 163K
Dividend payout
383.0% ↑ 338.9 pt 2022