M
Gross margin
€ 1.31M ↓ 23% 2025 Total € 13.77M
Profit
€ -120K ↓ 335% 2025 Total € 500K
EBITDA
€ 32K ↓ 88% 2025 Total € 1.88M
EBIT
€ -25K ↓ 112% 2025 Total € 1.14M
Net profit
€ -120K ↓ 335% 2025 Total € 500K
Capex
€ 3K ↑ 8% 2025 Total € 884K
Assets
€ 4.55M ↑ 4% 2025
Equity
€ 954K ↓ 11% 2025
Debt
€ 3.60M ↑ 9% 2025
Cash
€ 5K ↓ 97% 2025
Cashflow
€ -63K ↓ 155% 2025 Total € 1.24M
Working capital
€ 818K ↓ 1% 2025
Current ratio
1.25 ↓ 3% 2025
Quick ratio
0.40 ↓ 25% 2025
Working capital ratio
1.25 ↓ 5% 2025
Debt
€ 3.60M ↑ 9% 2025
Short-term debt
€ 3.26M ↑ 16% 2025
Long-term debt
€ 343K ↓ 24% 2025
Debt / EBITDA
113 ↑ 794% 2025
Solvability
20.9% ↓ 3.6 pt 2025
Long term debt ratio
0.36 ↓ 14% 2025
Gross profitability
-6.6% ↓ 17.3 pt 2025
Net profitability
-12.6% ↓ 17.3 pt 2025
Return On Assets (ROA)
-2.63 ↓ 326% 2025
Return On Equity (ROE)
-12.58 ↓ 365% 2025
Taxes
€ 14K ↓ 33% 2025 Total € 222K
Salaries and Social Security Contributions
€ 56K ↓ 10% 2025 Total € 407K
Employees
15.00 ↓ 24% 2025
Staff cost per employee
€ 4K ↑ 19% 2025
Dividends
€ 90K 2015 Total € 180K
Dividend payout
82.6% ↓ 11.5 pt 2015