N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.15M
|
€
1.54M
|
€
659K
|
€
925K
|
€
461K
|
€
278K
|
€
322K
|
€
215K
|
€
186K
|
€
155K
|
€
87K
|
€
46K
|
€
40K
|
€
39K
|
€
31K
|
|
|
€
-740K
|
€
-292K
|
€
-759K
|
€
200K
|
€
47K
|
€
27K
|
€
61K
|
€
2K
|
€
24K
|
€
19K
|
€
23K
|
€
19K
|
€
21K
|
€
25K
|
€
18K
|
|
|
€
-1.24M
|
€
-501K
|
€
-209K
|
€
550K
|
€
350K
|
€
304K
|
€
276K
|
€
215K
|
€
212K
|
€
188K
|
€
170K
|
€
146K
|
€
127K
|
€
106K
|
€
81K
|
|
|
18.50
|
23.50
|
13.00
|
12.50
|
7.60
|
5.20
|
4.70
|
3.80
|
2.80
|
2.70
|
1.20
|
0.30
|
|
|
0.30
|
|
|
-
|
-
|
-
|
€
279K
|
€
79K
|
€
60K
|
€
104K
|
€
32K
|
€
62K
|
€
58K
|
€
51K
|
€
41K
|
€
46K
|
€
85K
|
€
59K
|
|
|
€
36K
|
€
263K
|
€
208K
|
€
265K
|
€
104K
|
€
102K
|
€
73K
|
€
67K
|
€
43K
|
€
45K
|
€
68
|
€
19K
|
€
16K
|
€
12K
|
|
|
|
€
152K
|
€
185K
|
€
144K
|
€
74K
|
€
30K
|
€
34K
|
€
18K
|
€
29K
|
€
20K
|
€
12K
|
€
8K
|
€
2K
|
|
|
€
195
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-620K
|
€
-200K
|
€
-698K
|
€
314K
|
€
90K
|
€
57K
|
€
108K
|
€
31K
|
€
60K
|
€
52K
|
€
42K
|
€
35K
|
€
37K
|
€
38K
|
€
28K
|
|
|
€
-674K
|
€
-231K
|
€
-729K
|
€
289K
|
€
80K
|
€
45K
|
€
97K
|
€
14K
|
€
46K
|
€
37K
|
€
39K
|
€
32K
|
€
34K
|
€
37K
|
€
28K
|
|
|
€
-740K
|
€
-292K
|
€
-759K
|
€
200K
|
€
47K
|
€
27K
|
€
61K
|
€
2K
|
€
24K
|
€
19K
|
€
23K
|
€
19K
|
€
21K
|
€
25K
|
€
18K
|
|
|
€
-1
|
€
26K
|
€
47K
|
€
106K
|
€
0
|
|
|
€
13K
|
€
2K
|
€
47K
|
€
783
|
€
877
|
€
8K
|
€
577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
539K
|
€
193K
|
€
147K
|
€
67K
|
€
189K
|
€
187K
|
€
116K
|
€
124K
|
€
171K
|
€
42K
|
€
26K
|
€
107K
|
|
€
35K
|
€
51K
|
|
|
€
-686K
|
€
-261K
|
€
-728K
|
€
225K
|
€
56K
|
€
39K
|
€
73K
|
€
19K
|
€
38K
|
€
33K
|
€
26K
|
€
22K
|
€
25K
|
€
25K
|
€
19K
|
|
|
€
-1.33M
|
€
-622K
|
€
-223K
|
€
525K
|
€
341K
|
€
288K
|
€
249K
|
€
198K
|
€
192K
|
€
161K
|
€
166K
|
€
143K
|
€
122K
|
€
105K
|
€
80K
|
|
|
0.76
|
0.88
|
0.95
|
1.31
|
1.30
|
1.54
|
1.40
|
1.40
|
1.62
|
1.74
|
1.91
|
2.06
|
2.28
|
2.52
|
1.60
|
|
|
1.65
|
1.98
|
2.45
|
1.28
|
1.26
|
1.54
|
1.40
|
1.40
|
1.62
|
1.74
|
1.91
|
2.06
|
2.28
|
2.52
|
1.60
|
|
|
1.05
|
1.22
|
1.37
|
1.31
|
1.30
|
1.54
|
1.40
|
1.40
|
1.62
|
1.74
|
1.91
|
2.06
|
2.28
|
2.52
|
1.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.38M
|
€
4.59M
|
€
4.08M
|
€
2.33M
|
€
1.48M
|
€
854K
|
€
905K
|
€
714K
|
€
529K
|
€
416K
|
€
352K
|
€
282K
|
€
222K
|
€
175K
|
€
214K
|
|
|
€
5.62M
|
€
5.09M
|
€
4.29M
|
€
1.78M
|
€
1.13M
|
€
550K
|
€
629K
|
€
499K
|
€
317K
|
€
228K
|
€
183K
|
€
135K
|
€
95K
|
€
69K
|
€
132K
|
|
|
€
4.08M
|
€
3.66M
|
€
2.90M
|
€
1.70M
|
€
1.12M
|
€
536K
|
€
614K
|
€
494K
|
€
312K
|
€
219K
|
€
183K
|
€
135K
|
€
95K
|
€
69K
|
€
132K
|
|
|
|
-
|
€
112K
|
€
77K
|
€
11K
|
€
15K
|
€
15K
|
€
5K
|
€
5K
|
€
9K
|
|
|
|
|
|
|
|
-28.33%
|
-10.91%
|
-5.11%
|
23.61%
|
23.67%
|
35.55%
|
30.52%
|
30.07%
|
40.12%
|
45.26%
|
48.12%
|
51.97%
|
57.26%
|
60.58%
|
38.03%
|
|
|
|
0.00
|
-0.54
|
0.14
|
0.03
|
0.05
|
0.05
|
0.02
|
0.02
|
0.05
|
|
|
|
|
|
|
|
|
|
|
5.67
|
12.56
|
9.70
|
5.80
|
16.00
|
5.28
|
4.41
|
4.32
|
3.87
|
2.54
|
1.82
|
4.67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55.3%
|
52.15%
|
348.98%
|
40.82%
|
16.08%
|
12.91%
|
26.51%
|
8.87%
|
18.05%
|
17.69%
|
15.6%
|
15.13%
|
19.34%
|
24.01%
|
23.02%
|
|
|
59.62%
|
58.35%
|
363.73%
|
36.37%
|
13.3%
|
9.05%
|
22.27%
|
1.07%
|
11.3%
|
9.96%
|
13.71%
|
13.01%
|
16.78%
|
23.32%
|
22.47%
|
|
|
-16.89
|
-6.36
|
-18.60
|
8.59
|
3.15
|
3.22
|
6.80
|
0.32
|
4.53
|
4.51
|
6.60
|
6.76
|
9.61
|
14.12
|
8.54
|
|
|
59.62
|
58.35
|
363.73
|
36.37
|
13.30
|
9.05
|
22.27
|
1.07
|
11.30
|
9.96
|
13.71
|
13.01
|
16.78
|
23.32
|
22.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80.37
|
109.86
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80.37
|
109.86
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.50
|
23.50
|
13.00
|
12.50
|
7.60
|
5.20
|
4.70
|
3.80
|
2.80
|
2.70
|
1.20
|
0.30
|
|
|
0.30
|
|
|
€
8K
|
€
8K
|
€
11K
|
€
6K
|
€
4K
|
€
7K
|
€
4K
|
€
8K
|
€
7K
|
€
5K
|
€
6K
|
€
6K
|
|
|
€
651
|