P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
798
|
€
-4K
|
€
298K
|
€
23K
|
€
326K
|
€
64K
|
€
53K
|
€
44K
|
€
33K
|
€
65K
|
€
75K
|
€
71K
|
€
52K
|
€
30K
|
€
40K
|
€
41K
|
€
41K
|
€
41K
|
|
|
€
-44K
|
€
-49K
|
€
195K
|
€
-45K
|
€
199K
|
€
-28K
|
€
-36K
|
€
-43K
|
€
8K
|
€
-7K
|
€
2K
|
€
-497
|
€
-16K
|
€
202K
|
€
-474
|
€
4K
|
€
2K
|
€
5K
|
|
|
€
540K
|
€
585K
|
€
634K
|
€
435K
|
€
480K
|
€
281K
|
€
308K
|
€
344K
|
€
387K
|
€
379K
|
€
386K
|
€
383K
|
€
384K
|
€
400K
|
€
198K
|
€
199K
|
€
195K
|
€
193K
|
|
|
€
19K
|
€
23K
|
€
278K
|
€
27K
|
€
280K
|
€
49K
|
€
44K
|
€
38K
|
€
32K
|
€
54K
|
€
62K
|
€
59K
|
€
47K
|
€
39K
|
€
32K
|
€
34K
|
€
34K
|
€
34K
|
|
|
-
|
€
13K
|
€
63K
|
€
12K
|
€
8K
|
|
|
|
€
7K
|
|
|
|
|
|
|
€
614
|
€
2K
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-8K
|
€
290K
|
€
15K
|
€
317K
|
€
55K
|
€
47K
|
€
37K
|
€
26K
|
€
58K
|
€
68K
|
€
64K
|
€
48K
|
€
26K
|
€
35K
|
€
37K
|
€
38K
|
€
38K
|
|
|
€
-45K
|
€
-50K
|
€
258K
|
€
-15K
|
€
285K
|
€
-3K
|
€
-10K
|
€
-18K
|
€
-10K
|
€
13K
|
€
24K
|
€
21K
|
€
7K
|
€
-707
|
€
8K
|
€
16K
|
€
17K
|
€
19K
|
|
|
€
-36K
|
€
-41K
|
€
204K
|
€
-40K
|
€
96K
|
€
-21K
|
€
-29K
|
€
-37K
|
€
28K
|
€
148
|
€
10K
|
€
7K
|
€
-9K
|
€
-5K
|
€
-474
|
€
4K
|
€
2K
|
€
5K
|
|
|
€
7K
|
€
16K
|
€
53K
|
€
510K
|
€
-761K
|
€
7K
|
€
28K
|
€
719K
|
€
-319K
|
€
0
|
€
60K
|
€
41K
|
€
528K
|
€
301K
|
€
67K
|
€
0
|
€
16K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
227K
|
€
359K
|
€
80K
|
€
740K
|
€
2K
|
€
180
|
€
149
|
€
325K
|
€
98
|
€
2K
|
€
3K
|
€
19K
|
€
234K
|
€
5K
|
€
655
|
€
1K
|
€
2K
|
|
|
€
-1K
|
€
-7K
|
€
228K
|
€
-15K
|
€
231K
|
€
30K
|
€
22K
|
€
12K
|
€
44K
|
€
37K
|
€
47K
|
€
43K
|
€
25K
|
€
228K
|
€
26K
|
€
25K
|
€
23K
|
€
23K
|
|
|
€
-1.05M
|
€
-367K
|
€
-295K
|
€
-409K
|
€
163K
|
€
-833K
|
€
-817K
|
€
-773K
|
€
-154K
|
€
-468K
|
€
-463K
|
€
-408K
|
€
-370K
|
€
175K
|
€
-410K
|
€
-336K
|
€
-331K
|
€
-308K
|
|
|
0.09
|
0.38
|
0.55
|
0.17
|
1.28
|
0.01
|
0
|
0
|
0.68
|
0
|
0.01
|
0.01
|
0.08
|
1.44
|
0.01
|
0
|
0
|
0.01
|
|
|
0.09
|
0.39
|
0.56
|
0.23
|
1.38
|
0.01
|
0
|
0
|
0.69
|
0
|
0.01
|
0.01
|
0.08
|
1.44
|
0.01
|
0
|
0
|
0.01
|
|
|
0.09
|
0.39
|
0.55
|
0.19
|
1.33
|
0.01
|
0
|
0
|
0.69
|
0
|
0.01
|
0.01
|
0.08
|
1.44
|
0.01
|
0
|
0
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.03M
|
€
1.55M
|
€
1.71M
|
€
1.44M
|
€
1.62M
|
€
1.68M
|
€
1.73M
|
€
1.75M
|
€
1.42M
|
€
1.44M
|
€
1.49M
|
€
1.48M
|
€
1.51M
|
€
1.56M
|
€
719K
|
€
675K
|
€
697K
|
€
702K
|
|
|
€
1.39M
|
€
867K
|
€
971K
|
€
896K
|
€
1.03M
|
€
1.32M
|
€
1.34M
|
€
1.33M
|
€
944K
|
€
969K
|
€
1.01M
|
€
990K
|
€
1.02M
|
€
1.05M
|
€
521K
|
€
476K
|
€
502K
|
€
509K
|
|
|
€
1.16M
|
€
592K
|
€
652K
|
€
426K
|
€
557K
|
€
836K
|
€
818K
|
€
771K
|
€
476K
|
€
468K
|
€
468K
|
€
409K
|
€
401K
|
€
396K
|
€
411K
|
€
335K
|
€
330K
|
€
309K
|
|
|
€
226K
|
€
271K
|
€
316K
|
€
404K
|
€
449K
|
€
486K
|
€
521K
|
€
556K
|
€
465K
|
€
501K
|
€
540K
|
€
577K
|
€
614K
|
€
652K
|
€
107K
|
€
139K
|
€
170K
|
€
200K
|
|
|
26.68%
|
37.65%
|
37.06%
|
30.16%
|
29.60%
|
16.72%
|
17.84%
|
19.60%
|
27.33%
|
26.23%
|
25.82%
|
25.96%
|
25.47%
|
25.65%
|
27.58%
|
29.45%
|
27.98%
|
27.47%
|
|
|
0.42
|
0.46
|
0.50
|
0.93
|
0.94
|
1.73
|
1.69
|
1.62
|
1.20
|
1.32
|
1.40
|
1.51
|
1.60
|
1.63
|
0.54
|
0.70
|
0.87
|
1.04
|
|
|
|
|
3.34
|
59.58
|
3.24
|
23.96
|
28.32
|
36.13
|
36.23
|
16.85
|
14.74
|
15.38
|
21.11
|
40.33
|
14.92
|
12.71
|
13.08
|
13.35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.27%
|
-1.27%
|
35.92%
|
-3.48%
|
48.13%
|
10.78%
|
6.99%
|
3.55%
|
11.34%
|
9.90%
|
12.15%
|
11.15%
|
6.41%
|
57.08%
|
13.28%
|
12.59%
|
11.92%
|
12.01%
|
|
|
-8.20%
|
-8.46%
|
30.79%
|
-10.30%
|
41.55%
|
-9.84%
|
-11.55%
|
-12.52%
|
2.13%
|
-1.84%
|
0.63%
|
-0.13%
|
-4.24%
|
50.41%
|
-0.24%
|
1.95%
|
1.06%
|
2.34%
|
|
|
-2.19
|
-3.19
|
11.41
|
-3.11
|
12.30
|
-1.65
|
-2.06
|
-2.45
|
0.58
|
-0.48
|
0.16
|
-0.03
|
-1.08
|
12.93
|
-0.07
|
0.57
|
0.30
|
0.64
|
|
|
-8.20
|
-8.46
|
30.79
|
-10.30
|
41.55
|
-9.84
|
-11.55
|
-12.52
|
2.13
|
-1.84
|
0.63
|
-0.13
|
-4.24
|
50.41
|
-0.24
|
1.95
|
1.06
|
2.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|