PD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
454K
|
|
|
|
|
€
2.97M
|
€
6.32M
|
€
4.01M
|
€
2.69M
|
€
292K
|
|
|
|
|
|
|
|
|
|
-53.02%
|
57.6%
|
48.76%
|
821.26%
|
|
|
|
|
|
€
7K
|
€
23K
|
€
-14K
|
€
-7K
|
€
-7K
|
€
-10K
|
|
|
|
|
|
|
|
|
€
7K
|
€
23K
|
€
-14K
|
€
-8K
|
€
-7K
|
€
-13K
|
€
36K
|
€
-7K
|
€
-8K
|
€
-5K
|
€
-4K
|
€
-4K
|
|
|
€
59K
|
€
52K
|
€
30K
|
€
44K
|
€
52K
|
€
59K
|
€
72K
|
€
36K
|
€
43K
|
€
51K
|
€
56K
|
€
59K
|
|
|
€
22K
|
€
21K
|
€
1K
|
€
2K
|
€
2K
|
€
94K
|
€
263K
|
€
126K
|
€
85K
|
€
11K
|
€
3K
|
€
3K
|
|
|
€
48K
|
€
47K
|
€
46K
|
€
41K
|
€
38K
|
€
40K
|
€
8K
|
€
158K
|
€
98K
|
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
23K
|
€
-14K
|
€
-7K
|
€
-7K
|
€
-10K
|
€
42K
|
€
-7K
|
€
-7K
|
€
-4K
|
€
-4K
|
€
-4K
|
|
|
1.61%
|
|
|
|
|
-0.35%
|
0.66%
|
-0.16%
|
-0.28%
|
-1.49%
|
|
|
|
|
€
7K
|
€
23K
|
€
-14K
|
€
-7K
|
€
-7K
|
€
-10K
|
€
42K
|
€
-7K
|
€
-7K
|
€
-4K
|
€
-4K
|
€
-4K
|
|
|
€
7K
|
€
23K
|
€
-14K
|
€
-8K
|
€
-7K
|
€
-13K
|
€
36K
|
€
-7K
|
€
-8K
|
€
-5K
|
€
-4K
|
€
-4K
|
|
|
1.44%
|
|
|
|
|
-0.45%
|
0.57%
|
-0.18%
|
-0.29%
|
-1.55%
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
315K
|
€
106K
|
€
38K
|
€
431K
|
€
47K
|
€
245K
|
€
2.27M
|
€
64K
|
€
63K
|
€
354K
|
€
63K
|
€
63K
|
|
|
€
7K
|
€
23K
|
€
-14K
|
€
-8K
|
€
-7K
|
€
-13K
|
€
36K
|
€
-7K
|
€
-8K
|
€
-5K
|
€
-4K
|
€
-4K
|
|
|
€
59K
|
€
52K
|
€
30K
|
€
44K
|
€
52K
|
€
59K
|
€
72K
|
€
36K
|
€
43K
|
€
51K
|
€
56K
|
€
59K
|
|
|
1.11
|
1.15
|
1.10
|
1.07
|
1.22
|
1.14
|
1.03
|
1.02
|
1.06
|
1.17
|
8.93
|
17.86
|
|
|
1.11
|
1.15
|
1.10
|
1.07
|
1.22
|
1.14
|
1.03
|
1.02
|
1.06
|
1.17
|
8.93
|
17.86
|
|
|
1.11
|
1.15
|
1.10
|
1.07
|
1.22
|
1.14
|
1.03
|
1.02
|
1.06
|
1.17
|
8.93
|
17.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
611K
|
€
408K
|
€
326K
|
€
676K
|
€
286K
|
€
472K
|
€
2.89M
|
€
1.79M
|
€
740K
|
€
354K
|
€
63K
|
€
63K
|
|
|
€
553K
|
€
356K
|
€
297K
|
€
632K
|
€
234K
|
€
413K
|
€
2.82M
|
€
1.75M
|
€
697K
|
€
303K
|
€
7K
|
€
4K
|
|
|
€
553K
|
€
356K
|
€
297K
|
€
632K
|
€
234K
|
€
413K
|
€
2.82M
|
€
1.75M
|
€
697K
|
€
303K
|
€
7K
|
€
4K
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.61%
|
12.8%
|
9.07%
|
6.48%
|
18.02%
|
12.47%
|
2.49%
|
2.01%
|
5.83%
|
14.4%
|
88.8%
|
94.4%
|
|
|
Long term debt ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75.76
|
15.34
|
|
|
|
|
67.64
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
26.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.13%
|
43.26%
|
-47.98%
|
-17.53%
|
-14.19%
|
-22.68%
|
50.21%
|
-20%
|
-18.2%
|
-8.88%
|
-6.31%
|
-5.93%
|
|
|
11.13%
|
43.26%
|
-47.98%
|
-17.53%
|
-14.19%
|
-22.68%
|
50.21%
|
-20%
|
-18.2%
|
-8.88%
|
-6.31%
|
-5.93%
|
|
|
1.07
|
5.54
|
-4.35
|
-1.14
|
-2.56
|
-2.83
|
1.25
|
-0.40
|
-1.06
|
-1.28
|
-5.60
|
-5.60
|
|
|
11.13
|
43.26
|
-47.98
|
-17.53
|
-14.19
|
-22.68
|
50.21
|
-20.00
|
-18.20
|
-8.88
|
-6.31
|
-5.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
238.71
|
|
|
|
|
27.95
|
36.27
|
157.16
|
91.76
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
238.71
|
|
|
|
|
27.95
|
36.27
|
157.16
|
91.76
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|