PF

Pop Factory

BE0401.832.594

Turnover
€ 15.68M ↑ 24% 2025 Total € 166.58M
Turnover growth
24.5% ↑ 4.5 pt 2025
Profit
€ 453K ↑ 12% 2025 Total € 11.35M
EBITDA
€ 1.54M ↑ 21% 2025 Total € 24.31M
EBITDA margin
9.8% ↓ 0.3 pt 2025
EBIT
€ 1.04M ↑ 30% 2025 Total € 17.15M
Net profit
€ 723K ↑ 188% 2025 Total € 11.08M
Net margin
2.9% ↓ 0.3 pt 2025
Capex
€ 1.75M ↑ 318% 2025 Total € 9.03M
Assets
€ 20.35M ↑ 15% 2025
Equity
€ 5.57M ↑ 9% 2025
Debt
€ 14.74M ↑ 17% 2025
Cash
€ 41K ↓ 93% 2025
Cashflow
€ 953K ↑ 9% 2025 Total € 18.52M
Working capital
€ 421K ↓ 45% 2025
Current ratio
1.05 ↓ 5% 2025
Quick ratio
0.72 ↓ 5% 2025
Working capital ratio
1.06 ↓ 7% 2025
Debt
€ 14.74M ↑ 17% 2025
Short-term debt
€ 8.85M ↑ 25% 2025
Long-term debt
€ 5.78M ↑ 8% 2025
Debt / EBITDA
9.55 ↓ 3% 2025
Solvability
27.4% ↓ 1.5 pt 2025
Long term debt ratio
1.04 2025
Interest Coverage Ratio
3.17 ↑ 9% 2025
Gross profitability
17.1% 2025
Net profitability
8.1% ↑ 0.3 pt 2025
Return On Assets (ROA)
2.23 ↓ 2% 2025
Return On Equity (ROE)
8.14 ↑ 3% 2025
Customer credit
104 ↑ 11% 2025
Supplier credit
99.92 ↑ 6% 2025
Days Sales Outstanding (DSO)
104 ↑ 11% 2025
Days Sales of Inventory (DSI)
125 ↓ 10% 2025
Taxes
€ 6K ↓ 88% 2025 Total € 1.06M
Salaries and Social Security Contributions
€ 170K ↑ 5% 2025 Total € 2.54M
Employees
29.40 ↑ 20% 2025
Staff cost per employee
€ 6K ↓ 12% 2025
Dividends
€ 750K ↑ 150% 2022 Total € 6.88M
Dividend payout
59.1% ↑ 29.9 pt 2022