P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
87K
|
€
94K
|
€
92K
|
€
88K
|
€
82K
|
€
80K
|
€
83K
|
€
68K
|
€
61K
|
€
37K
|
€
79K
|
€
129K
|
€
116K
|
€
100K
|
€
122K
|
€
109K
|
€
96K
|
€
17K
|
€
37K
|
|
|
€
-31K
|
€
-35K
|
€
-11K
|
€
-10K
|
€
-9K
|
€
-9K
|
€
-10K
|
€
52K
|
€
-24K
|
€
-20K
|
€
-51K
|
€
437K
|
€
10K
|
€
40K
|
€
-13K
|
€
39K
|
€
-3K
|
€
-5K
|
€
-13K
|
€
10K
|
|
|
€
561K
|
€
592K
|
€
627K
|
€
639K
|
€
648K
|
€
657K
|
€
665K
|
€
675K
|
€
623K
|
€
647K
|
€
667K
|
€
718K
|
€
280K
|
€
271K
|
€
231K
|
€
244K
|
€
205K
|
€
209K
|
€
214K
|
€
227K
|
|
|
€
90K
|
€
93K
|
€
93K
|
€
105K
|
€
99K
|
€
87K
|
€
93K
|
€
95K
|
€
78K
|
€
74K
|
€
55K
|
€
97K
|
€
104K
|
€
95K
|
€
74K
|
€
97K
|
€
78K
|
€
71K
|
€
16K
|
€
33K
|
|
|
|
|
€
6K
|
€
4K
|
€
1K
|
|
|
|
|
|
|
€
7K
|
|
€
4K
|
€
1
|
€
1
|
€
4
|
€
6
|
€
38K
|
€
11K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
69K
|
€
78K
|
€
77K
|
€
73K
|
€
70K
|
€
69K
|
€
72K
|
€
57K
|
€
52K
|
€
29K
|
€
65K
|
€
112K
|
€
103K
|
€
85K
|
€
114K
|
€
101K
|
€
89K
|
€
9K
|
€
23K
|
|
|
€
-19K
|
€
-23K
|
€
-13K
|
€
-12K
|
€
-15K
|
€
-16K
|
€
-17K
|
€
-14K
|
€
-32K
|
€
-23K
|
€
-46K
|
€
11K
|
€
37K
|
€
60K
|
€
11K
|
€
54K
|
€
-975
|
€
19K
|
€
-5K
|
€
5K
|
|
|
€
-7K
|
€
-11K
|
€
13K
|
€
15K
|
€
16K
|
€
16K
|
€
14K
|
€
18K
|
€
-2K
|
€
630
|
€
-31K
|
€
21K
|
€
10K
|
€
40K
|
€
-13K
|
€
39K
|
€
-3K
|
€
-5K
|
€
-13K
|
€
10K
|
|
|
€
7K
|
€
23K
|
€
25K
|
€
37K
|
€
4K
|
€
37K
|
€
2K
|
€
110K
|
€
139K
|
€
8K
|
€
464K
|
€
-17K
|
€
334K
|
€
7K
|
€
306K
|
-
|
€
442K
|
€
576K
|
-
|
€
-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
60K
|
€
17K
|
€
50K
|
€
123K
|
€
84K
|
€
183K
|
€
199K
|
€
202K
|
€
281K
|
€
313K
|
€
851K
|
€
135K
|
€
158K
|
€
162K
|
€
127K
|
€
85K
|
€
164K
|
€
236K
|
€
62K
|
|
|
€
62K
|
€
57K
|
€
80K
|
€
80K
|
€
79K
|
€
78K
|
€
76K
|
€
138K
|
€
65K
|
€
55K
|
€
24K
|
€
491K
|
€
85K
|
€
83K
|
€
60K
|
€
98K
|
€
98K
|
€
65K
|
€
2K
|
€
27K
|
|
|
€
16K
|
€
25K
|
€
-245
|
€
23K
|
€
89K
|
€
22K
|
€
110K
|
€
124K
|
€
118K
|
€
141K
|
€
189K
|
€
754K
|
€
153K
|
€
108K
|
€
109K
|
€
-261K
|
€
-317K
|
€
68K
|
€
506K
|
€
187K
|
|
|
1.32
|
1.71
|
0.99
|
1.87
|
3.60
|
1.35
|
2.50
|
2.64
|
2.39
|
2.01
|
2.48
|
6
|
2.02
|
1.55
|
1.52
|
0.53
|
0.44
|
1.22
|
1.73
|
4.19
|
|
|
5.87
|
-6.59
|
0.99
|
1.87
|
3.60
|
1.35
|
2.50
|
2.64
|
2.39
|
2.01
|
2.48
|
6
|
2.02
|
1.55
|
1.52
|
0.53
|
0.44
|
1.22
|
1.45
|
2.86
|
|
|
2.15
|
4.62
|
0.99
|
1.87
|
3.60
|
1.35
|
2.50
|
2.64
|
2.39
|
2.01
|
2.48
|
6
|
2.02
|
1.55
|
1.52
|
0.53
|
0.44
|
1.22
|
2.26
|
4.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.17M
|
€
1.25M
|
€
1.27M
|
€
1.37M
|
€
1.50M
|
€
1.54M
|
€
1.69M
|
€
1.79M
|
€
1.77M
|
€
1.80M
|
€
1.90M
|
€
2.10M
|
€
1.57M
|
€
1.31M
|
€
1.36M
|
€
1.11M
|
€
1.12M
|
€
908K
|
€
1.23M
|
€
285K
|
|
|
€
552K
|
€
590K
|
€
572K
|
€
652K
|
€
759K
|
€
787K
|
€
918K
|
€
1.00M
|
€
965K
|
€
959K
|
€
1.03M
|
€
1.17M
|
€
1.29M
|
€
1.04M
|
€
1.13M
|
€
862K
|
€
912K
|
€
700K
|
€
1.01M
|
€
59K
|
|
|
€
32K
|
€
13K
|
€
17K
|
€
27K
|
€
34K
|
€
62K
|
€
73K
|
€
76K
|
€
85K
|
€
140K
|
€
128K
|
€
151K
|
€
149K
|
€
196K
|
€
210K
|
€
555K
|
€
562K
|
€
308K
|
€
532K
|
€
59K
|
|
|
€
500K
|
€
555K
|
€
555K
|
€
625K
|
€
725K
|
€
725K
|
€
845K
|
€
925K
|
€
880K
|
€
819K
|
€
904K
|
€
1.02M
|
€
1.14M
|
€
846K
|
€
922K
|
€
307K
|
€
350K
|
€
391K
|
€
317K
|
|
|
|
47.87%
|
47.40%
|
49.21%
|
46.49%
|
43.24%
|
42.55%
|
39.34%
|
37.69%
|
35.19%
|
35.95%
|
35.04%
|
34.16%
|
17.88%
|
20.63%
|
16.94%
|
22.09%
|
18.39%
|
22.98%
|
17.44%
|
79.50%
|
|
|
0.89
|
0.94
|
0.88
|
0.98
|
1.12
|
1.10
|
1.27
|
1.37
|
1.41
|
1.27
|
1.36
|
1.42
|
4.06
|
3.12
|
3.99
|
1.26
|
1.70
|
1.87
|
1.48
|
|
|
|
7.43
|
8.60
|
7.36
|
8.49
|
10.37
|
11.21
|
13.36
|
13.99
|
16.79
|
18.58
|
35.73
|
18.03
|
11.48
|
10.07
|
13.31
|
7.58
|
9.06
|
7.86
|
111.70
|
2.59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.06%
|
9.55%
|
12.70%
|
12.47%
|
12.24%
|
11.82%
|
11.41%
|
20.45%
|
10.49%
|
8.53%
|
3.57%
|
68.37%
|
30.48%
|
30.64%
|
26.15%
|
40.27%
|
47.85%
|
31.01%
|
0.75%
|
12.11%
|
|
|
-5.57%
|
-5.98%
|
-1.80%
|
-1.49%
|
-1.33%
|
-1.30%
|
-1.50%
|
7.74%
|
-3.85%
|
-3.04%
|
-7.68%
|
60.93%
|
3.50%
|
14.66%
|
-5.81%
|
15.95%
|
-1.65%
|
-2.62%
|
-5.92%
|
4.32%
|
|
|
-2.67
|
-2.83
|
-0.89
|
-0.69
|
-0.58
|
-0.55
|
-0.59
|
2.92
|
-1.35
|
-1.09
|
-2.69
|
20.81
|
0.63
|
3.02
|
-0.98
|
3.52
|
-0.30
|
-0.60
|
-1.03
|
3.44
|
|
|
-5.57
|
-5.98
|
-1.80
|
-1.49
|
-1.33
|
-1.30
|
-1.50
|
7.74
|
-3.85
|
-3.04
|
-7.68
|
60.93
|
3.50
|
14.66
|
-5.81
|
15.95
|
-1.65
|
-2.62
|
-5.92
|
4.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|